Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    1805 Highway 231 Bethpage, TN 37022

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1805 Highway 231 Bethpage, TN 37022

    View on Map
    • Mixed-use properties
    • 5,866 SF
    • 3.00 lot acres
    For Sale
    $1,400,000
    View Listing →
    Bethpage Motel - High Occupancy For Sale
    $1,400,000
    5,866 SF

    Bethpage Motel - High Occupancy

    Profitable Mixed-Use Motel, 3 Acres

    Rock Bridge, TN 37022
    View Listing
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mixed-use properties

    Property Details for 1805 Highway 231

    Year built
    1958
    Lot size
    3.00 lot acres
    Property size
    5,866 SF
    Property type
    Mixed-use properties

    Description

    This exceptional investment opportunity presents a 5,866 square foot mixed-use motel situated on a 3-acre lot at 1805 Hwy 231 S, Bethpage, TN. Currently boasting 70% occupancy, often exceeding that rate, the motel primarily houses long-term tenants. The property's strong performance is further enhanced by the potential for expansion. Adjacent acreage allows for the addition of more motel units, significantly increasing revenue potential. Several existing garages on the property offer a readily available opportunity for conversion into additional motel rooms following renovation. This presents a unique chance to boost the property's income stream through relatively straightforward improvements. The motel is currently undergoing renovations, enhancing its appeal and value. The property's high occupancy rate, coupled with the expansion potential and ongoing renovations, makes this a compelling investment prospect for those seeking a strong return on investment in the thriving Bethpage market. Serious inquiries only. Please schedule an appointment for a viewing to fully appreciate the potential of this remarkable property. Do not disturb tenants or employees.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Bethpage
    County
    Sumner County, TN
    State
    Tennessee
    Longitude
    -86.2683
    Latitude
    36.4622

    Comparable in this City

    • Value Estimation by Request

      1514 Rock Spgs Rd

      COMMERCIAL (GENERAL)
      1514 Rock Spgs Rd, Bethpage, TN 37022-8607
      View Details
    • Value Estimation by Request
      2,548 SF

      3715 Hwy 52nd E

      AUTO REPAIR, GARAGE • 2,548 SF
      3715 Hwy 52nd E, Bethpage, TN 37022-9157
      View Details
    • Value Estimation by Request
      2,580 SF

      31st Hwy Hwy

      OFFICE (GENERAL) • 2,580 SF
      31st Hwy Hwy, Bethpage, TN 37022
      View Details
    • Value Estimation by Request
      4,250 SF

      6340 31st Hwy Old

      COMMERCIAL (GENERAL) • 4,250 SF
      6340 31st Hwy Old, Bethpage, TN 37022
      View Details
    • Value Estimation
      $1,390,000
      9,360 SF

      100 Hwy 31st E Private Ln, Unit 3

      DEPARTMENT STORE • 9,360 SF
      100 Hwy 31st E Private Ln, Bethpage, TN 37022-9031
      View Details
    • Value Estimation by Request

      3844 Hwy 52nd E

      COMMERCIAL (GENERAL)
      3844 Hwy 52nd E, Bethpage, TN 37022-9158
      View Details

    Similar Nearby for Sale

    • $1,400,000
      5,866 SF

      Bethpage Motel - High Occupancy

      Profitable Mixed-Use Motel, 3 Acres
      1805 Highway 231, Bethpage, TN 37022
      View Details
    • $115,900
      5.33 Acres

      Scenic Acreage in Bethpage, KY

      5.33 acres with creek, barn, and pond near Bethpage.
      Buck Perry Rd, Bethpage, TN 37022
      View Details
    • $149,900

      Land For Sale

      Land available in Sumner County.
      777 Mount Vernon Rd, Bethpage, TN 37022
      View Details
    • $149,900

      Land For Sale Bethpage

      Land available in Bethpage, Tennessee.
      783 Mount Vernon Rd, Bethpage, TN 37022
      View Details
    • $270,000
      1,337 SF

      Bethpage, KY Farm with Shop

      5.11 acre farm with modular home and detached shop.
      268 Buck Perry Rd, Bethpage, TN 37022
      View Details
    • $199,500

      Land Ideal for Horses

      Fenced pastures, septic system, and utilities for country living.
      1061 Scott Rd, Bethpage, TN 37022
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1805 Highway 231
    Bethpage, TN 37022
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    1805 Highway 231, Bethpage, TN, 37022

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!