Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    54 Jersey St Orlando, FL 32806

    • Residential income homes
    • 13,398 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 54 Jersey St

    Year built
    2024
    Property size
    13,398 SF
    Property type
    Residential income homes

    Description

    Exceptional investment opportunity in Orlando, Florida's thriving SoDo district. This newly constructed (2024), single-family rental portfolio comprises five luxury townhomes totaling 13,398 square feet, situated at 54 W Jersey St, Orlando, FL 32806. Each unit boasts approximately 2,100-2,300 square feet of living space, featuring 10-foot ceilings, open staircases with modern metal railings, chef's kitchens with expansive center islands and high-end appliances, and luxurious master suites with premium fixtures. The property enjoys a prime location, offering walkability to upscale shopping, dining, and fitness options, and is minutes from Orlando Health's main campus, Downtown Orlando, and Lake Eola Park. Currently generating a $153,000 Net Operating Income (NOI) with a 4.03% cap rate, and an asking price of $3,800,000 ($760,000 per unit), this portfolio presents a compelling return on investment. One unit currently rents for $3,800 per month, with newer and end units projected to command over $4,000 per month. The property is zoned AC-2/T/SP, benefits from low HOA fees, and provides convenient access to I-4. This move-in ready portfolio is ideal for discerning investors seeking immediate cash flow and strong appreciation potential in a high-demand Orlando location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Orlando
    County
    Orange
    State
    Florida
    Longitude
    -81.378
    Latitude
    28.5138

    Comparable in this City

    • Value Estimation by Request
      0.66 Acres

      3430 Lk St

      MOBILE HOME PARK, TRAILER PARK • 0.66 Acres
      3430 Lk St, Orlando, FL 32806-6219
      View Details
    • Value Estimation
      $890,000
      2,627 SF

      2733 Fern Crk Ave

      STORE/OFFICE (MIXED USE) • 2,627 SF
      2733 Fern Crk Ave, Orlando, FL 32806-5538
      View Details
    • Value Estimation by Request
      1,165 SF

      2812 Fern Crk Ave

      STORE/OFFICE (MIXED USE) • 1,165 SF
      2812 Fern Crk Ave, Orlando, FL 32806-5513
      View Details
    • Value Estimation
      $700,000
      3,645 SF

      1421 Lucerne Ter

      STORE/OFFICE (MIXED USE) • 3,645 SF
      1421 Lucerne Ter, Orlando, FL 32806-2014
      View Details
    • Value Estimation by Request
      564 SF

      3560 Magnolia Ave

      STORE/OFFICE (MIXED USE) • 564 SF
      3560 Magnolia Ave, Orlando, FL 32806-6214
      View Details
    • Value Estimation
      $680,000
      1,988 SF

      4902 Orange Ave

      STORE/OFFICE (MIXED USE) • 1,988 SF
      4902 Orange Ave, Orlando, FL 32806-6933
      View Details

    Similar Nearby for Sale

    • $574,900
      Pending

      Orlando Duplex in Desirable Location

      Updated duplex in Orlando, located in an A-rated school zone.
      1501 E Harding St, Orlando, FL 32806
      View Details
    • $549,000
      1,163 SF

      Updated Duplex with Rental Potential

      Updated duplex with separate unit, ideal for rental income.
      2816 Hargill Dr, Orlando, FL 32806
      View Details
    • $539,000

      Orlando Duplex Investment Opportunity

      Full duplex near hospitals and downtown Orlando with rental income.
      4110 Forrestal Ave, Orlando, FL 32806
      View Details
    • $699,900
      1,889 SF

      Orlando Triplex Investment Opportunity

      Well-maintained triplex in Crystal Lake area, ideal for investors.
      3105 S Crystal Lake Dr, Orlando, FL 32806
      View Details
    • $378,000

      Orlando Income Property Opportunity

      Income-generating duplex near downtown Orlando and the airport.
      2421 Shannon Rd, Orlando, FL 32806
      View Details
    • $1,495,500
      Pending

      Orlando Luxury Income Property Duplex

      New construction duplex with luxury apartment, ideal for income generation.
      239 E Harding St, Orlando, FL 32806
      View Details

    Similar Nearby for Lease

    • $22 SF/Yr
      64 SF

      SODO Office Space For Rent

      Office space for lease in a mixed-use commercial park.
      102 W Pineloch Ave, Orlando, FL 32806
      View Details
    • Contact for pricing
      1,380 SF

      Retail Space in SoDo District

      Retail space in Orlando's SoDo district, near downtown and hospitals.
      2823 S Orange Ave, Orlando, FL 32806
      View Details
    • Contact for pricing
      1,750 SF

      Renovated Warehouse Bays For Rent

      Recently renovated warehouse bays with office space and ample parking.
      4045 Forrestal Ave, Orlando, FL 32806
      View Details
    • Contact for pricing
      1,000 SF

      Retail Space on Michigan Street

      Retail space available for lease in Orlando, Florida.
      211 E Michigan St, Orlando, FL 32806
      View Details
    • Contact for pricing
      3,712 SF

      Customizable Office Space Available

      Office space for rent with covered parking in Orlando.
      1111 S Orange Ave, Orlando, FL 32806
      View Details
    • $17 SF/Yr
      32,000 SF

      Orlando Industrial Building For Lease

      32,000 SF industrial building in Orlando's SoDo district.
      111 West Pineloch Ave, Orlando, FL 32806
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    54 Jersey St
    Orlando, FL 32806
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.