Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    107 Highland St Paterson, NJ 07524

    • Apartment buildings
    • 3,169 SF
    • 3.00 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 107 Highland St

    Year built
    2021
    Lot size
    3.00 lot acres
    Property size
    3,169 SF
    Property type
    Apartment buildings

    Description

    This exceptional 2021-built, five-unit apartment building in Paterson, New Jersey, presents a compelling investment opportunity. Located on a three-acre lot at 107 Highland Street, this property boasts five spacious two-bedroom, one-bathroom units, each complemented by on-site parking. The building offers a strong 7.01% cap rate (7.08% pro-forma) with a current NOI of $68,307 ($69,028 pro-forma). The asking price is $975,000, translating to $195,000 per unit. Benefiting from a five-year tax abatement expiring in 2026, current taxes are based solely on land assessment. This turnkey investment is strategically positioned near the Bunker Hill industrial area, providing residents with convenient access to employment opportunities. The property's modern construction minimizes deferred maintenance needs, ensuring a smooth and profitable ownership experience. The building's strong location and attractive financial metrics make it an ideal addition to any investment portfolio. The total square footage is 3,169. This property is situated in Passaic County, NJ, zip code 07524.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Paterson
    County
    Passaic
    State
    New Jersey
    Longitude
    -74.1583
    Latitude
    40.9298

    Comparable in this City

    • Value Estimation by Request
      3,398 SF

      213 Franklin St

      Automotive properties • 3,398 SF
      213 Franklin St, Paterson, NJ 07524
      View Details
    • Value Estimation by Request
      3,430 SF

      494-496 Riv St, Unit 496

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,430 SF
      494-496 Riv St, Paterson, NJ 07524-1948
      View Details
    • Value Estimation by Request

      31 Warren St, Unit 35

      COMMERCIAL (GENERAL)
      31 Warren St, Paterson, NJ 07524-2105
      View Details
    • Value Estimation by Request

      135 Lyon St

      COMMERCIAL (GENERAL)
      135 Lyon St, Paterson, NJ 07524-1909
      View Details
    • Value Estimation by Request
      4,500 SF

      584 Riv St

      COMMERCIAL (GENERAL) • 4,500 SF
      584 Riv St, Paterson, NJ 07524-1796
      View Details
    • Value Estimation by Request

      37 Lyon St, Unit 45

      COMMERCIAL (GENERAL)
      37 Lyon St, Paterson, NJ 07524-2213
      View Details

    Similar Nearby for Sale

    • $649,900
      3,398 SF

      Paterson Mixed-Use Investment

      3-Unit Building, Value-Add Opportunity
      213 Franklin St, Paterson, NJ 07524
      View Details
    • $1,500,000
      2,000 SF

      Mixed-Use Property in Paterson City

      Eight-unit mixed-use property with retail and residential spaces.
      384-390 River St, Paterson, NJ 07524
      View Details
    • $549,900
      0.06 Acres

      Remodeled Multi-Family Home with Bonus

      Income-producing, remodeled multi-family home with bonus unit and convenient location.
      109 Lyon St, Paterson, NJ 07524
      View Details
    • $628,999

      Renovated Two-Family Home Near NYC

      Move-in ready two-family home with finished basement and attic.
      121 E 16Th St, Paterson, NJ 07524
      View Details
    • Contact for pricing

      Vacant Renovated Three-Family Home

      Recently renovated, vacant three-family home, move-in ready, low taxes.
      92 Mercer St, Paterson, NJ 07524
      View Details
    • $725,000

      Renovated Paterson Three-Family Investment Property

      Updated three-unit property with rental income potential in Paterson.
      128 Keen St, Paterson, NJ 07524
      View Details

    Similar Nearby for Lease

    • $1,900 /Mo

      Renovated 2-Bedroom Apartment For Rent

      Renovated 2-bedroom apartment near highways and public transportation.
      25 Highland St, Paterson, NJ 07524
      View Details
    • $2,100 /Mo

      Renovated Two-Bedroom Apartment For Rent

      Renovated two-bedroom apartment near transportation, highways, shopping, and dining.
      48 N York St, Paterson, NJ 07524
      View Details
    • $2,800 /Mo

      Remodeled 4-Bedroom Apartment Available

      Recently remodeled 4-bedroom apartment available for rent.
      48 Highland St, Paterson, NJ 07524
      View Details
    • Contact for pricing
      22,000 SF

      Industrial Facility in Paterson, NJ

      102,000 square foot industrial facility available for lease.
      75-77 Wood St, Paterson, NJ 07524
      View Details
    • Contact for pricing

      Industrial Building Near Passaic River

      10,000 SF industrial building for lease near Passaic River.
      Paterson, NJ 07524
      View Details
    • Contact for pricing
      10,000 SF

      Prime Paterson Warehouse Opportunity

      10,000 SF Warehouse - For Sale/Lease
      209 15Th St, Paterson, NJ 07524
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    107 Highland St
    Paterson, NJ 07524
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.