You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET
Dormitories

1010 Bethel Ave Muncie, IN 47303

1.64 ac lot Built 1968
Property ID
Property summary
AI-generated overview

This exceptional 54-unit student housing property, known as The Cedars, presents a compelling investment opportunity. Located at 1010 W Bethel Ave, Muncie, IN 47303, this fee-simple asset boasts 25,492 net rentable square feet across four, two-story buildings situated on a 1.64-acre lot. Built in 1968 and renovated in 1978, the property offers a mix of unit sizes, primarily catering to the student population with a majority of one-bedroom floor plans. The property's prime location offers pedestrian access to Ball State University, Indiana's fourth-largest university, with over 20,000 students. This proximity ensures consistent high occupancy rates, attracting not only students but also families and young professionals. The current NOI is $290,279, with a pro-forma NOI of $308,814, resulting in a 7.08% cap rate and a pro-forma cap rate of 7.53%. The asking price is $4,100,000, translating to $75,926 per unit and $157.52 per square foot. Rental income has shown significant growth, increasing nearly 15% in the last six months following a management transition. The current management team is open to remaining post-sale. Furthermore, there's potential to increase revenue by converting five existing garages into additional studio apartments. This property offers a strong foundation for immediate income and future growth potential within a thriving university market.

Property profile
Verified
Property type Dormitories
Year built 1968
Lot 1.64 ac (71,438 SF)
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
  • The Cedars Apartment Complex
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1010 Bethel Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message