1010 Bethel Ave Muncie, IN 47303
This exceptional 54-unit student housing property, known as The Cedars, presents a compelling investment opportunity. Located at 1010 W Bethel Ave, Muncie, IN 47303, this fee-simple asset boasts 25,492 net rentable square feet across four, two-story buildings situated on a 1.64-acre lot. Built in 1968 and renovated in 1978, the property offers a mix of unit sizes, primarily catering to the student population with a majority of one-bedroom floor plans. The property's prime location offers pedestrian access to Ball State University, Indiana's fourth-largest university, with over 20,000 students. This proximity ensures consistent high occupancy rates, attracting not only students but also families and young professionals. The current NOI is $290,279, with a pro-forma NOI of $308,814, resulting in a 7.08% cap rate and a pro-forma cap rate of 7.53%. The asking price is $4,100,000, translating to $75,926 per unit and $157.52 per square foot. Rental income has shown significant growth, increasing nearly 15% in the last six months following a management transition. The current management team is open to remaining post-sale. Furthermore, there's potential to increase revenue by converting five existing garages into additional studio apartments. This property offers a strong foundation for immediate income and future growth potential within a thriving university market.
-
The Cedars Apartment Complex
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.