Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    105 Village Walk Dr Holly Springs, NC 27540

    • Retail properties
    • 6,501 SF
    • 1.40 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Petfolk Veterinary & Urgent Care - Holly Springs / Veterinary Clinic

    Property Details for 105 Village Walk Dr

    Year built
    2023
    Lot size
    1.40 lot acres
    Property size
    6,501 SF
    Property type
    Retail properties
    Property subtype
    Medical offices

    Description

    This exceptional investment opportunity presents a brand-new, single-story, 6,501 square foot retail building in Holly Springs, North Carolina. Located on a 1.4-acre lot at 105 Village Walk Dr, 27540, this Class A property boasts a prime location on a high-traffic retail corridor, adjacent to major retailers like Harris Teeter, Lowe's, and Walmart. The property features a multi-tenant occupancy with Heartland Dental and Petfolk as tenants, both operating under long-term, Net Lease (NNN) agreements, including rent bumps. The building, constructed in 2023, offers a modern and attractive space for customers. This investment benefits from a strong demographic profile, situated within the thriving Raleigh MSA, experiencing significant population growth and high incomes, projected to increase by 14.44% within a 1-mile radius by 2027. The property's tenant mix is highly resilient, demonstrating strength even during economic downturns. Heartland Dental's corporate guaranty provides additional security, while Petfolk's position within the rapidly expanding pet industry offers significant future growth potential. The current Net Operating Income (NOI) is $320,038, yielding a 6.50% capitalization rate, and the asking price is $4,924,000. This fee-simple ownership opportunity offers a compelling combination of stability and growth potential in a desirable market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Holly Springs
    County
    Wake
    State
    North Carolina
    Longitude
    -78.8395
    Latitude
    35.6414

    Comparable in this City

    • Value Estimation
      $5,345,000
      14,222 SF

      301 Main St

      DRUG STORE, PHARMACY • 14,222 SF
      301 Main St, Holly Springs, NC 27540-9196
      View Details
    • Value Estimation
      $3,630,000
      13,598 SF

      151 Vlg Walk Dr

      DRUG STORE, PHARMACY • 13,598 SF
      151 Vlg Walk Dr, Holly Springs, NC 27540-7680
      View Details
    • Value Estimation
      $14,865,000
      109,867 SF

      2240 Ralph Stephens Rd

      RETAIL STORES (PERSONAL SERVICES) • 109,867 SF
      2240 Ralph Stephens Rd, Holly Springs, NC 27540-9601
      View Details
    • Value Estimation by Request
      820 SF

      740 Main St

      RETAIL STORES (PERSONAL SERVICES) • 820 SF
      740 Main St, Holly Springs, NC 27540
      View Details
    • Value Estimation by Request
      752 SF

      6525 Cass Holt Rd

      RETAIL STORES (PERSONAL SERVICES) • 752 SF
      6525 Cass Holt Rd, Holly Springs, NC 27540-9772
      View Details
    • Value Estimation by Request
      1,288 SF

      109 Main St, Unit B

      RETAIL STORES (PERSONAL SERVICES) • 1,288 SF
      109 Main St, Holly Springs, NC 27540-9192
      View Details

    Similar Nearby for Sale

    • $824,900
      5.77 Acres

      Holly Springs Farm - 5.7 Acres

      Country Living Awaits! Build your dream home.
      113 Amelia Ln, Holly Springs, NC 27540
      View Details
    • Contact for pricing
      9.86 Acres

      Holly Springs Commercial Land

      ±9.86 Acres, Prime Location
      1220 Main St, Holly Springs, NC 27540
      View Details
    • $22,000,000
      Pending

      50 Acres Development Opportunity

      50 acres of land for development in Holly Springs, NC.
      Cass Holt Rd, Holly Springs, NC 27540
      View Details
    • $1,300,000

      Prime Holly Springs Land Assemblage

      1.5 acres of land ideal for development.
      9804 Holly Springs Rd, Holly Springs, NC 27540
      View Details
    • $285,000
      9 SF

      Holly Springs Land For Sale

      9.86 acres available near Ting Park and NC 540.
      1220 N Main St, Holly Springs, NC 27540
      View Details
    • $3,700,000
      5 SF

      Holly Springs Commercial Land Available

      Commercial land for sale in rapidly developing Holly Springs area.
      5321 Sunset Lake Rd, Holly Springs, NC 27540
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,782 SF

      Historic Building in Downtown Cary

      Stand-alone 1,782 SF building on 0.43 acres in Downtown Cary.
      311 S Academy St, Cary, NC 27540
      View Details
    • $29 SF/Yr
      51,972 SF

      Retail Space in Holly Springs

      Second-generation retail space in a walkable, mixed-use neighborhood.
      Werrington Dr, Holly Springs, NC 27540
      View Details
    • $3,772 /Mo
      41,567 SF

      Office Building with Retail Space

      Office and retail space in growing Holly Springs market.
      4928 Linksland Dr, Holly Springs, NC 27540
      View Details
    • Contact for pricing
      85,000 SF

      Holly Springs Medical Office Building

      Class A Medical Office Space Available
      200 Sportsmanship Way, Holly Springs, NC 27540
      View Details
    • $29 SF/Yr
      1,360 SF

      Holly Springs Retail Space Available

      Downtown Holly Springs retail space, 1,360 sq ft.
      2112 Werrington Dr, Holly Springs, NC 27540
      View Details
    • $35 SF/Yr
      9,186 SF

      Main Street Vista Retail Spaces

      Prime Holly Springs Retail Opportunity
      324 Main St, Holly Springs, NC 27540
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    105 Village Walk Dr
    Holly Springs, NC 27540
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.