Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    142 Agave St Los Villareales, TX 78584
    Back to Search
    Property profile & analytics

    142 Agave St, Los Villareales, TX 78584

    View on Map
    • Apartment buildings
    • 3,743 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 142 Agave St

    Year built
    2019
    Property type
    Apartment buildings
    Property subtype
    Small apartment buildings

    Description

    This exceptional 10-unit apartment building presents a lucrative investment opportunity in the thriving Rio Grande City, Texas market. Built in 2019, the property boasts a total of 3,743 square feet situated on a spacious 14,374.8 square foot lot. The building comprises four 2-bedroom, 1-bathroom apartments, each featuring a sizable backyard. Currently 100% occupied, this property offers immediate cash flow. The apartments have been meticulously maintained, and a new perimeter fence enhances security and curb appeal. Its strategic location between Rio Grande City and Roma provides easy access to numerous retail plazas, convenience stores, and other amenities. The property's strong occupancy rate, combined with its modern construction and desirable location, makes it an ideal investment for both seasoned and novice investors seeking a stable and profitable venture in the Texas market. The asking price is $325,000. This is a turnkey operation ready for immediate income generation. The property's solid construction and excellent location promise a strong return on investment. Don't miss this chance to acquire a high-performing multifamily asset in a growing Texas community.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Los Villareales
    County
    Starr
    State
    Texas
    Longitude
    -98.9908
    Latitude
    26.5362

    Comparable in this City

    • Value Estimation by Request

      902 Ozaka St

      Multifamily properties
      902 Ozaka St, Roma, TX 78584
      View Details
    • Value Estimation by Request

      933 4Th St

      Multifamily properties
      933 4Th St, Roma, TX 78584
      View Details
    • Value Estimation by Request

      933 4Th St

      Multifamily properties
      933 4Th St, Roma, TX 78584
      View Details
    • Value Estimation by Request

      5043 Us Hwy 83 Hwy

      Multifamily properties
      5043 Us Hwy 83 Hwy, Los Villareales, TX 78584
      View Details
    • Value Estimation by Request
      7,544 SF

      401 Bethel St

      Multifamily properties
      401 Bethel St, Roma, TX 78584
      View Details
    • Value Estimation by Request

      2 Ebony Ave

      Land
      2 Ebony Ave, Roma, TX 78584
      View Details

    Similar Nearby for Sale

    • $240,000
      5,153 SF

      Roma TX Fourplex Investment Opportunity

      Well-maintained fourplex in Roma, TX with immediate cash flow.
      933 E 4Th St, Roma, TX 78584
      View Details
    • $299,000
      2,212 SF

      Roma, TX Multi-Family Investment

      Fully leased multi-family property in Roma, TX with immediate income.
      601 East Allende Ave, Roma, TX 78584
      View Details
    • $949,000
      8,136 SF

      Roma Commercial Property - Prime Location

      High-Visibility Multi-Building Commercial Space
      1972 Grant St, Roma, TX 78584
      View Details
    • $275,000
      7,190 SF

      Roma, TX Event Center

      5+ acre property with adaptable space, formerly an event center.
      907 N Eagle Ave, Roma, TX 78584
      View Details
    • $400,000
      3,374 SF

      Roma Restaurant & Investment Opportunity

      Highway 83 Commercial Property - Dual Income
      4812 Us Highway 83, Roma, TX 78584
      View Details
    • $216,820
      58.60 Acres

      Roma, TX Agricultural Land

      58.60 acres of fenced agricultural land in Roma, TX.
      San Julian St, Roma, TX 78584
      View Details

    Similar Nearby for Lease

    • $1,500 /Mo
      2,720 SF

      Retail Space in High-Traffic Plaza

      Spacious retail unit near downtown Roma, minutes from international bridge.
      8 E Grant St, Roma, TX 78584
      View Details
    • $17 SF/Yr
      15,000 SF

      Riverview Plaza Retail Opportunity

      Prime Roma, TX Retail Space
      80 Grant St, Roma, TX 78584
      View Details
    • $19 SF/Yr
      6,900 SF

      Roma Retail Land Opportunity

      High-traffic retail land near Roma Port of Entry
      24 Grant St, Roma, TX 78584
      View Details
    • $15 SF/Yr
      19,024 SF

      Roma, TX Retail Space For Sale

      Prime Downtown Retail, 19,024 SF
      107 Grant St, Roma, TX 78584
      View Details
    • $1,500 /Mo
      1,800 SF

      Roma, TX Drive-Thru Opportunity

      1,800 SF Roma property ideal for drive-thru business.
      1208 N Grant St, Roma, TX 78584
      View Details
    • $400 /Mo
      720 SF

      Roma, TX Office/Retail Space

      Versatile 720 SF space in high-traffic Roma location.
      1208 N Grant St, Roma, TX 78584
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    142 Agave St
    Los Villareales, TX 78584
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    142 Agave St, Los Villareales, TX, 78584
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!