Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    3107 State Hwy Bastrop, TX 78602

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3107 State Hwy Bastrop, TX 78602

    View on Map
    • Office properties & Spaces
    • 11,000 SF
    • 0.93 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Office properties & Spaces

    Property Details for 3107 State Hwy

    Year built
    2009
    Lot size
    0.93 lot acres
    Property size
    11,000 SF
    Property type
    Office properties & Spaces
    Property subtype
    Medical Office Space

    Description

    This exceptional investment opportunity presents a fee-simple interest in an 11,000-square-foot medical office building in Bastrop, Texas, situated within the Austin MSA. The property is fully occupied by Texas Oncology, a leading cancer treatment center and the largest provider in Texas, under a triple-net (NNN) lease with a remaining term of 5.4 years, expiring April 15, 2030. The lease includes attractive 2.0% annual rent bumps, providing consistent income growth. The tenant recently exercised a five-year renewal option, further solidifying the long-term stability of this investment. Built in 2009, this two-story building sits on a 0.93-acre lot at 3107 State Hwy 71, Bastrop, TX 78602. The property boasts a strong 6.45% cap rate and a net operating income (NOI) of $341,539, with an asking price of $5,295,000 ($481.36 per square foot). This represents a secure, high-quality investment in a vital healthcare sector, anchored by a financially robust and reputable tenant. The property's prime location ensures high visibility and strong traffic counts, contributing to its long-term value and appeal. This is a rare opportunity to acquire a stable, income-producing asset with significant upside potential in a rapidly growing market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Bastrop
    County
    Bastrop
    State
    Texas
    Longitude
    -97.2933
    Latitude
    30.1027

    Comparable in this City

    • Value Estimation by Request
      1.50 Acres

      Bastrop Tx

      Office Units • 2,000 SF
      0 Bastrop Tx, Bastrop, TX 78602
      View Details
    • Value Estimation by Request

      123 Longhorn St

      Office Units
      123 Longhorn St, Bastrop, TX 78602
      View Details
    • Value Estimation
      $525,000
      5,488 SF

      1910 Wilson St

      HOMES (RETIRED, NURSING) • 5,488 SF
      1910 Wilson St, Bastrop, TX 78602-2002
      View Details
    • Value Estimation
      $520,000
      9,202 SF

      1910 Wilson St

      HOMES (RETIRED, NURSING) • 9,202 SF
      1910 Wilson St, Bastrop, TX 78602-2002
      View Details
    • Value Estimation by Request
      860.00 Acres

      2600 State Hwy

      Farms • 860.00 Acres
      2600 State Hwy, Bastrop, TX 78602
      View Details
    • Value Estimation by Request
      13.67 Acres

      Tbd Lovers Ln

      Commercial real estate • 13.67 Acres
      Tbd Lovers Ln, Bastrop, TX 78602
      View Details

    Similar Nearby for Sale

    • $2,300,000
      13.67 Acres

      Tbd Lovers Ln, Bastrop, TX 78602

      Commercial real estate • 13.67 Acres
      Tbd Lovers Ln, Bastrop, TX 78602
      View Details
    • $1,500,000
      2,000 SF

      Prime Bastrop Retail Investment

      Thriving Dry Cleaner, High Growth Area
      494 Agnes St, Bastrop, TX 78602
      View Details
    • Contact for pricing

      860 Acres on Highway 71

      Unrestricted 860-acre property with Colorado River frontage near Tesla.
      2600 State Hwy 71, Bastrop, TX 78602
      View Details
    • Contact for pricing

      Prime Retail Site in Adelton

      Retail site in master-planned community with high visibility.
      #2, Bastrop, TX 78602
      View Details

    Similar Nearby for Lease

    • $4,500 /Mo
      2,101 SF

      Bastrop Office Space For Rent

      Office space available for rent in well-maintained Bastrop business park.
      815 Highway 71 W, Bastrop, TX 78602
      View Details
    • Contact for pricing
      19,464 SF

      Bastrop Flex R&D Space

      Flex R&D space available for sublease in Bastrop, Texas.
      1500 Business Park Dr, Bastrop, TX 78602
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3107 State Hwy
    Bastrop, TX 78602
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    3107 State Hwy, Bastrop, TX, 78602

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!