Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    35 L R Campbell Rd Italy, TX 76651

    • Land
    • 132.00 lot acres
    For Sale
    View listing
    $4,300,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 35 L R Campbell Rd

    Lot size
    132.00 lot acres
    Property type
    Land

    Description

    This exceptional 132-acre commercial land parcel presents a unique investment opportunity in Ellis County, Texas. Strategically located in the northwest quadrant of I-35E and LR Campbell Road (S.H. 34) at the Italy exit, this property boasts significant frontage along LR Campbell Road, measuring 2,340.42 feet (comprising two segments of 1,755.10 feet and 585.32 feet). The land is currently unzoned and situated outside the Italy city limits, offering flexibility for various development plans. Utilities are readily accessible, with water service provided by the South Ellis County Water Supply Corp., featuring an existing 8-inch line on LR Campbell Road and a soon-to-be-completed 250,000-gallon elevated storage tank. Electricity is supplied by ONCOR, and natural gas by Atmos. While sewer service currently stops at a nearby Denny's restaurant, annexation into the Italy city limits would be required for sewer access. The asking price is $4,300,000, translating to $43,500 per acre. Its prime location makes it exceptionally suitable for industrial development or an RV park, offering excellent visibility and convenient access to major transportation routes. The address is 35 L R Campbell Rd, Italy, TX 76651.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Italy
    County
    Ellis
    State
    Texas
    Longitude
    -96.8997
    Latitude
    32.1963

    Comparable in this City

    • Value Estimation by Request
      79.60 Acres

      Morgan Rd & Dilworth Rd

      Land • 79.60 Acres
      0 Morgan Rd & Dilworth Rd, Italy, TX 76651
      View Details
    • Value Estimation by Request
      520.00 Acres

      1555 Tx-34

      Farms • 520.00 Acres
      1555 Tx-34, Italy, TX 76651
      View Details
    • Value Estimation by Request
      139.43 Acres

      321 Carolyn Ln

      Farms • 139.43 Acres
      321 Carolyn Ln, Italy, TX 76651
      View Details
    • Value Estimation by Request
      12.90 Acres

      1255 Tx-34

      Farms • 12.90 Acres
      1255 Tx-34, Italy, TX 76651
      View Details
    • Value Estimation by Request
      2.00 Acres

      Rollins Rd

      Farms • 2.00 Acres
      0 Rollins Rd, Italy, TX 76651
      View Details
    • Value Estimation by Request
      20.00 Acres

      1257 Tx-34

      Land • 20.00 Acres
      1257 Tx-34, Italy, TX 76651
      View Details

    Similar Nearby for Sale

    • $549,000
      38.50 Acres

      38 Acres of Texas Land

      38-acre tract in Italy, Texas, ideal for country living.
      Tbd White Rock Rd, Italy, TX 76651
      View Details
    • Contact for pricing
      139.43 Acres

      Texas Ranchland Investment Opportunity

      139 Acres, Prime Location, AG Zoning
      321 Carolyn Ln, Italy, TX 76651
      View Details
    • $710,000
      59.35 Acres

      Land for Country Estate

      59.347 acres near Italy, Texas, ideal for rural living.
      000 Morgan Rd, Italy, TX 76651
      View Details
    • Contact for pricing

      79.6 Acres Developable Land Italy

      79.6 acres of flat, developable land near Italy, TX.
      Morgan Rd, Italy, TX 76651
      View Details
    • $4,300,000
      132.00 Acres

      132-Acre Texas Commercial Land

      High-visibility tract, ideal for development.
      35 L R Campbell Rd, Italy, TX 76651
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    35 L R Campbell Rd
    Italy, TX 76651
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!