Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    611 Hartsdale Ave Hartsdale, NY 10530
    Back to Search
    Property profile & analytics

    611 Hartsdale Ave, Hartsdale, NY 10530

    View on Map
    • Office Spaces
    • 29,000 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Office Spaces

    Property Details for 611 Hartsdale Ave

    Year built
    2004
    Property type
    Office Spaces
    Property subtype
    Medical Office Space

    Description

    This exceptional two-story, 29,000 square foot Class A office building in Hartsdale, NY presents a compelling value-add investment opportunity. Located at 611 W Hartsdale Ave, this fee-simple property boasts a prime location in Westchester County, offering convenient access to NYC, New Jersey, and Connecticut. The building, constructed in 2004 and fully renovated in 2017, features a striking atrium-style entry with a 32-foot ceiling and Brazilian marble flooring. Currently, the building is 68.2% occupied, with a prominent DaVita Dialysis center anchoring the first floor since September 2019. The lower level houses a Fred Astaire Dance Studio, adding to the diverse tenancy. The second floor offers approximately 7,000 square feet of vacant space, ideal for an owner-user or further lease-up. Four additional suites are also located on the second floor, including a doctor's office. The property includes 62 parking spaces and features a comprehensive suite of amenities, including a generator, sprinkler system, exterior lighting, and a snow melt system on exterior stairs. The building sits on a 61,855 square foot lot and is zoned LOB. Financial highlights include a current NOI of $153,033, a pro-forma NOI of $299,086, an asking price of $4,975,000, and a pro-forma cap rate of 6.01%. The property's strong tenant base, including a credit-rated, corporate-guaranteed franchisee, contributes to its stability and investment potential. The building is comprised of six units across two stories. Full occupancy is projected by October 17, 2024.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Hartsdale
    County
    Westchester
    State
    New York
    Longitude
    -73.8087
    Latitude
    41.0359

    Comparable in this City

    • Value Estimation by Request
      0.50 Acres

      374 Rdg Rd

      MEDICAL CLINIC
      374 Rdg Rd, Hartsdale, NY 10530-2223
      View Details
    • Value Estimation by Request
      33,887 SF

      111 Central Park Ave

      Office Spaces
      111 Central Park Ave, Hartsdale, NY 10530
      View Details
    • Value Estimation
      $10,525,000
      48,000 SF

      210 Central Ave

      OFFICE BUILDING
      210 Central Ave, Hartsdale, NY 10530-1933
      View Details
    • Value Estimation by Request
      0.92 Acres

      99 Fieldstone Dr

      OFFICE BUILDING
      99 Fieldstone Dr, Hartsdale, NY 10530-1564
      View Details
    • Value Estimation
      $4,300,000
      3.44 Acres

      313 Central Ave

      OFFICE BUILDING
      313 Central Ave, Hartsdale, NY 10530
      View Details
    • Value Estimation
      $7,270,000
      48,918 SF

      141 Central Ave

      PROFESSIONAL BUILDING
      141 Central Ave, Scarsdale, NY 10530-2319
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      4,825 SF

      Medical Office Building For Sale

      Two-building medical office property with versatile zoning and functional layout.
      116 N Central Ave, Hartsdale, NY 10530
      View Details
    • Contact for pricing

      Mixed-Use Medical and Office Building

      Partially leased building near Metro-North, offering diversified professional tenancy and redevelopment upside.
      250 E Hartsdale Ave, Hartsdale, NY 10530
      View Details
    • Contact for pricing
      24,743 SF

      Hartsdale Office Space Near Train

      High-end office space near Hartsdale train station.
      250 E Hartsdale Ave, Hartsdale, NY 10530
      View Details
    • Contact for pricing
      11,586 SF

      Hartsdale Office Building For Sale

      Timeless office building in Hartsdale, Westchester County, on 0.8 acres.
      234 N Central Ave, Hartsdale, NY 10530
      View Details

    Similar Nearby for Lease

    • $12,500 /Mo
      23,958 SF

      Scarsdale Office Space Available

      Commercial office space for rent in Scarsdale, New York.
      183 S Central Ave, Scarsdale, NY 10530
      View Details
    • Contact for pricing
      2,005 SF

      Office Space in White Plains

      2,005 square feet office space available for rent.
      595 W Hartsdale Ave, White Plains, NY 10530
      View Details
    • Contact for pricing

      Medical Office Space For Rent

      Medical office building with easy highway access and ample parking.
      280 N Central Ave, Hartsdale, NY 10530
      View Details
    • Contact for pricing
      1,500 SF

      Well-Maintained Office Space Available

      Office space for rent with flexible lease terms.
      599 W Hartsdale Ave, White Plains, NY 10530
      View Details
    • Contact for pricing
      995 SF

      Hartsdale Retail Space For Rent

      Retail corner with high visibility and onsite parking available.
      1-15 N Central Ave, Hartsdale, NY 10530
      View Details
    • $800 /Mo

      Retail Space Near Metro North

      Retail space with high foot traffic and window advertising.
      60 E Hartsdale Ave, Hartsdale, NY 10530
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    611 Hartsdale Ave
    Hartsdale, NY 10530
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    611 Hartsdale Ave, Hartsdale, NY, 10530
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!