Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    13650 Front Beach Rd Panama City Beach, FL 32413

    • Mixed-use properties
    • 3,176 SF
    • 0.06 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mixed-use properties

    Property Details for 13650 Front Beach Rd

    Year built
    2023
    Lot size
    0.06 lot acres
    Property size
    3,176 SF
    Property type
    Mixed-use properties

    Description

    This exceptional 3-story, mixed-use property in Panama City Beach, Florida, presents a lucrative investment opportunity. Located at 13650 Front Beach Rd, 32413, this corner unit boasts 3,176 square feet of net rentable space, offering five bedrooms and 4.5 bathrooms. Built in 2023, the property sits on a 0.06-acre lot and enjoys a prime location at the entrance of the Margaritaville resort, providing unparalleled access to resort amenities, including a lazy river and beach access. The unit features breathtaking Gulf views from every balcony. The "Escape Floorplan" is designed for optimal vacation rental use, with 2943 square feet of heated/cooled space. Currently listed at $2,799,999, this property offers a compelling 9.82% cap rate and a strong NOI of $275,000. Its proximity to the pool and beach access makes it highly desirable for vacation rentals, promising a high occupancy rate and significant return on investment. The nearly completed development and established live entertainment at the resort further enhance its appeal. This is a first-tier unit within the resort, positioned for superior rental performance and potential future appreciation. The coded entry system ensures security and ease of access. This turnkey investment is ready for immediate income generation.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Panama City Beach
    County
    Bay
    State
    Florida
    Longitude
    -85.847
    Latitude
    30.1997

    Comparable in this City

    • Value Estimation by Request
      4,500 SF

      21308 Front Beach Rd

      Mixed-use properties • 4,500 SF
      21308 Front Beach Rd, Panama City Beach, FL 32413
      View Details
    • Value Estimation by Request
      2.70 Acres

      9415 Fl-79

      Retail properties • 16,800 SF
      9415 Fl-79, Panama City Beach, FL 32413
      View Details
    • Value Estimation by Request
      2,130 SF

      13639 Banana Wind Way

      Mixed-use properties • 2,130 SF
      13639 Banana Wind Way, Panama City Beach, FL 32413
      View Details
    • Value Estimation by Request
      38.50 Acres

      15191 Front Beach Rd

      Specialty properties • 140,000 SF
      15191 Front Beach Rd, Panama City Beach, FL 32413
      View Details
    • Value Estimation
      $255,000
      629 SF

      17155 Frnt Bch Rdcu

      STORE/OFFICE (MIXED USE) • 629 SF
      17155 Frnt Bch Rdcu, Panama City Beach, FL 32413-2370
      View Details
    • Value Estimation
      $250,000
      451 SF

      16819 Frnt Bch Rdcc3

      STORE/OFFICE (MIXED USE) • 451 SF
      16819 Frnt Bch Rdcc3, Panama City Beach, FL 32413-2485
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      38.50 Acres

      Lake Joy Road Office Space

      Prime Retail/Office End Cap, 1250 SF
      15191 Front Beach Rd, Panama City Beach, FL 32413
      View Details
    • $8,500,000
      1.47 Acres

      Prime Beachfront Hotel/Development Site

      Gulf-front hotel, redevelopment potential.
      14513 Front Beach Rd, Panama City Beach, FL 32413
      View Details
    • $184,500
      Pending

      Wooded Lot in Gated Community

      Half-acre lot in Wild Heron, near 30A and Pier Park.
      1739 Lost Cove Ln, Panama City Beach, FL 32413
      View Details
    • $797,500
      2,368 SF

      New Duplex Near Beach, No HOA

      New construction duplex near the beach with high rental potential.
      232 San Vincente St, Panama City Beach, FL 32413
      View Details
    • $454,000

      Lakeside Villas Duplex For Sale

      Four-bedroom duplex in Lakeside Villas, near the beach.
      120 Lakeside Cir, Panama City Beach, FL 32413
      View Details
    • $269,000
      Pending

      Premium Homesite in Wild Heron

      Serene lakeside living near golf and Panama City Beach.
      1107 E Water Oak Bnd, Panama City Beach, FL 32413
      View Details

    Similar Nearby for Lease

    • $37 SF/Yr
      634 SF

      Prime Panama City Beach Office Space

      634 sq ft Office, West End Location
      17801 Ashley Dr, Panama City Beach, FL 32413
      View Details
    • $45 SF/Yr
      6,000 SF

      Prime Medical Office Space in Panama City Beach

      6,000 sq ft Class A office, Hwy 79 & Griffitts Parkway
      1002 N Arnold Rd, Panama City Beach, FL 32413
      View Details
    • $21 SF/Yr
      33,000 SF

      Panama City Beach Office Space

      Class A Office Suites, Prime Location
      14101 Panama City Beach Pkwy, Panama City Beach, FL 32413
      View Details
    • $975 /Mo
      12,000 SF

      600 SF Warehouse Space Available

      Warehouse space featuring a roll-up door, ideal for storage.
      102 N Gulf Blvd, Panama City Beach, FL 32413
      View Details
    • $1,875 /Mo
      12,000 SF

      Warehouse Space with Office

      1,500 SF warehouse with office and bathroom for rent.
      102 N Gulf Blvd, Panama City Beach, FL 32413
      View Details
    • $2,678 /Mo
      5,319 SF

      Panama City Beach Commercial Space

      Sublease opportunity in high-traffic Panama City Beach commercial corridor.
      17304 Panama City Beach Pkwy, Panama City Beach, FL 32413
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    13650 Front Beach Rd
    Panama City Beach, FL 32413
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.