Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    13639 Banana Wind Way Panama City Beach, FL 32413
    Back to Search
    Property profile & analytics

    13639 Banana Wind Way Panama City Beach, FL 32413

    View on Map
    • Mixed-use properties
    • 2,130 SF
    • 0.06 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Mixed-use properties

    Property Details for 13639 Banana Wind Way

    Lot size
    0.06 lot acres
    Property size
    2,130 SF
    Property type
    Mixed-use properties

    Description

    This exceptional two-story mixed-use property in Panama City Beach, Florida, presents a lucrative investment opportunity. Located at 13639 Banana Wind Way, 32413, this newly constructed, 2,130 square foot vacation rental boasts a remarkable 9.75% cap rate and a strong net operating income (NOI) of $175,000. The property sits on a 0.06-acre lot and features a fully furnished interior, including a well-equipped kitchen complete with a Margaritaville machine. Sleeping arrangements comfortably accommodate up to twelve guests, with ensuite bedrooms offering two king and three queen beds, plus a living room sleeper sofa. The home is conveniently equipped with an EV charger. This rare poolside unit provides immediate access to a 2.5-acre heated resort pool with water slides and a lazy river. Additional amenities include proximity to an arcade, a full-service restaurant (currently under construction), a poolside bar, and 580 feet of private beachfront access with available beach chairs and paddleboards. Future amenities are also under development. The property's inclusion in the Margaritaville vacation rental program has already secured six weeks of summer bookings. This represents a unique chance to acquire a high-performing asset in a thriving tourist destination. The asking price is $1,795,000, translating to $842.72 per square foot.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Panama City Beach
    County
    Bay
    State
    Florida
    Longitude
    -85.8458
    Latitude
    30.2005

    Comparable in this City

    • Value Estimation by Request
      4,500 SF

      21308 Front Beach Rd

      Mixed-use properties • 4,500 SF
      21308 Front Beach Rd, Panama City Beach, FL 32413
      View Details
    • Value Estimation by Request
      2.70 Acres

      9415 Fl-79

      Retail properties & Spaces • 16,800 SF
      9415 Fl-79, Panama City Beach, FL 32413
      View Details
    • Value Estimation by Request
      38.50 Acres

      15191 Front Beach Rd

      Specialty properties • 140,000 SF
      15191 Front Beach Rd, Panama City Beach, FL 32413
      View Details
    • Value Estimation by Request
      3,176 SF

      13650 Front Beach Rd

      Mixed-use properties • 3,176 SF
      13650 Front Beach Rd, Panama City Beach, FL 32413
      View Details
    • Value Estimation by Request
      629 SF

      17155 Frnt Bch Rdcu

      STORE/OFFICE (MIXED USE) • 629 SF
      17155 Frnt Bch Rdcu, Panama City Beach, FL 32413-2370
      View Details
    • Value Estimation by Request
      451 SF

      16819 Frnt Bch Rdcc3

      STORE/OFFICE (MIXED USE) • 451 SF
      16819 Frnt Bch Rdcc3, Panama City Beach, FL 32413-2485
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      140,000 SF

      Seahaven Mixed-Use Development Opportunity

      Master-planned mixed-use development with 140,000 SF of retail space.
      15191 Front Beach Rd, Panama City Beach, FL 32413
      View Details
    • $349,000

      Corner Lot Near Beach Access

      Rare commercial lot near the beach with development potential.
      601 Granada Cir, Panama City Beach, FL 32413
      View Details
    • $485,000

      Lakefront Lot in Panama City Beach

      Lakefront lot on the West End of Panama City Beach.
      324 Le Grand Dr, Panama City Beach, FL 32413
      View Details
    • $485,000

      Lakefront Lot in Panama City

      Lakefront lot near the beach, perfect for a custom home.
      324 Le Grand Dr, Panama City Beach, FL 32413
      View Details
    • Contact for pricing

      Commercial Land on Panama City Beach

      One acre commercial parcel with high traffic and frontage.
      00 Pcb Pkwy, Panama City Beach, FL 32413
      View Details

    Similar Nearby for Lease

    • $1,875 /Mo

      Warehouse Space with Roll-Up Door

      1,500 sq ft warehouse with bathroom and roll-up door.
      102 N Gulf Blvd, Panama City Beach, FL 32413
      View Details
    • $21 SF/Yr
      1,000 SF

      Riviera Pointe Office Suite 100

      1,000 sq ft office, Panama City Beach
      14101 Panama City Beach Pkwy, Panama City Beach, FL 32413
      View Details
    • $0.03 SF/Yr
      18,304 SF

      Prime Panama City Beach Retail Space

      18,000 SF Retail Opportunity, Q4 2025 Delivery
      00 Tbd, Panama City Beach, FL 32413
      View Details
    • $675 /Mo
      800 SF

      Furnished Office Space For Lease

      Private furnished office space for lease with included utilities.
      17320 Panama City Beach Pkwy, Panama City Beach, FL 32413
      View Details
    • Contact for pricing

      Retail Space in Panama City

      Retail space with high visibility and co-tenancy with ALDI.
      23200 Front Beach Rd, Panama City Beach, FL 32413
      View Details
    • $45 SF/Yr
      6,337 SF

      New Medical Office Space Available

      Class A medical space in growing healthcare hub, 2,000-6,000 SF.
      1002 N Arnold Rd, Panama City Beach, FL 32413
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    13639 Banana Wind Way
    Panama City Beach, FL 32413
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    13639 Banana Wind Way, Panama City Beach, FL, 32413
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!