Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    3501 Roswell Rd Atlanta, GA 30305

    • Land
    • 4.75 lot acres
    For Sale
    View listing
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Tara Furniture Services / Furniture Store

    Property Details for 3501 Roswell Rd

    Lot size
    4.75 lot acres
    Property type
    Land

    Description

    This exceptional 4.75-acre land assemblage in Atlanta, Georgia, presents a unique redevelopment opportunity. Located on Roswell Road in the heart of Buckhead, this property boasts an average daily traffic count of 20,600 vehicles. The site comprises three distinct parcels: Bradley House (approximately 1.42 acres), Casa Bella Townhomes (approximately 0.86 acres), and Regency Buckhead Condominiums (approximately 2.46 acres), totaling 91 residential units. The property is zoned RG3, allowing for Medium Density Residential (MDR) development, with potential for higher density options under MR1, MR2, and MR3 zoning designations. MR3 zoning permits eight-story zero lot line multi-family dwellings, with an optional 5% non-residential component and a maximum height of 80 feet. The parcels can be consolidated for a more cohesive development. Convenient access to Piedmont Road via Habersham and proximity to a potential additional signalized intersection on Roswell Road further enhance its appeal. This prime Buckhead location offers excellent access to the central business district and is highly desirable for residents seeking in-town living, surrounded by mixed-use projects, entertainment, parks, and world-class amenities. The land is priced at $0/SF, reflecting its potential for significant value-add through redevelopment. The property's address is 3501 Roswell Road NE, Atlanta, GA 30305, in Fulton County.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Atlanta
    County
    Fulton
    State
    Georgia
    Longitude
    -84.3831
    Latitude
    33.8508

    Comparable in this City

    • Value Estimation by Request
      2.84 Acres

      2304 Northside Dr

      Land • 2.84 Acres
      2304 Northside Dr, Atlanta, GA 30305
      View Details
    • Value Estimation
      $1,085,000
      526,522 SF

      3172 Roswell NW Rd

      HIGH-RISE APARTMENTS • 526,522 SF
      3172 Roswell NW Rd, Atlanta, GA 30305-2328
      View Details
    • Value Estimation
      $1,070,000
      11,484 SF

      3210 Mathieson NE Dr

      GARDEN APT, COURT APT (5+ UNITS) • 11,484 SF
      3210 Mathieson NE Dr, Atlanta, GA 30305-1824
      View Details
    • Value Estimation
      $615,000
      6,416 SF

      173 Kings NE Cir

      GARDEN APT, COURT APT (5+ UNITS) • 6,416 SF
      173 Kings NE Cir, Atlanta, GA 30305-4253
      View Details
    • Value Estimation by Request
      6,120 SF

      3518 Roswell NW Rd

      GARDEN APT, COURT APT (5+ UNITS) • 6,120 SF
      3518 Roswell NW Rd, Atlanta, GA 30305-1240
      View Details
    • Value Estimation by Request
      25,340 SF

      105 Rumson NE Rd

      GARDEN APT, COURT APT (5+ UNITS) • 25,340 SF
      105 Rumson NE Rd, Atlanta, GA 30305-3192
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      4.75 Acres

      Roswell Road Development Assemblage

      Buckhead land, high traffic, redevelopment potential
      3501 Roswell Rd, Atlanta, GA 30305
      View Details
    • $2,350,000
      0.20 Acres

      Buckhead Mixed-Use Oasis

      Luxury Live/Work Opportunity in Atlanta
      2963 Fulton Dr, Atlanta, GA 30305
      View Details
    • Contact for pricing

      Buckhead Office Space for Lease

      Upscale furnished office in Plaza Towers.
      2575 Peachtree Rd, Atlanta, GA 30305
      View Details
    • $149,000
      0.01 Acres

      Buckhead Office Condo - $149K

      Prime Buckhead Office, Fully Furnished
      2575 Peachtree Rd, Atlanta, GA 30305
      View Details
    • $350,000

      Residential Property with Extensive Amenities

      Two-bedroom residence with security, amenities, and convenient location.
      3530 Piedmont Rd NE, Atlanta, GA 30305
      View Details
    • $1,850,000
      4,037 SF

      Updated Townhome in Gated Community

      Beautifully updated townhome in a coveted gated community near Duck Pond.
      2525 Peachtree Rd NE, Atlanta, GA 30305
      View Details

    Similar Nearby for Lease

    • $1,850 /Mo
      837 SF

      Buckhead Renovated 1-Bedroom Apartment

      Fully renovated 1-bedroom apartment in Buckhead with utilities included.
      2479 Peachtree Rd NE, Atlanta, GA 30305
      View Details
    • $2,000 /Mo
      1,012 SF

      Buckhead Condo with Elegant Finishes

      Updated 2-bedroom condo in vibrant Buckhead, Atlanta.
      2965 Court South Pharr Rd NW, Atlanta, GA 30305
      View Details
    • $1,500 /Mo
      807 SF

      Buckhead Condominium with Modern Amenities

      Upscale Buckhead condominium with pool, gym, and convenient location.
      2870 Court South Pharr Rd NW, Atlanta, GA 30305
      View Details
    • Contact for pricing

      Buckhead Retail Space For Lease

      Retail spaces available in premier Buckhead shopping destination.
      2900 Peachtree Rd NW, Atlanta, GA 30305
      View Details
    • $20 SF/Yr

      Buckhead Office Suite For Rent

      Office suite in Piedmont Commons Office Park available for rent.
      3007-3011 Piedmont Rd, Atlanta, GA 30305
      View Details
    • $23 SF/Yr
      10,000 SF

      Prime Buckhead Executive Office Space

      Atlanta Office: 10,000 SF Available
      3520 Piedmont Rd, Atlanta, GA 30305
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3501 Roswell Rd
    Atlanta, GA 30305
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.