Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Town And Country Ave Little Rock, AR 72204
    Property profile & analytics

    Town And Country Ave Little Rock, AR 72204

    View on Map
    • Apartment buildings
    • 11,580 SF
    • 0.66 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 0 Town And Country Ave

    Year built
    1963
    Lot size
    0.66 lot acres
    Property size
    11,580 SF
    Property type
    Apartment buildings

    Description

    This exceptional investment opportunity presents an 18-unit apartment complex in Little Rock, Arkansas, situated on a 0.66-acre lot at 3415 Town & Country Avenue. Built in 1963, this two-story, Class C building boasts 11,580 square feet of living space, currently enjoying 100% occupancy. All 18 units are two-bedroom apartments, offering a consistent rental income stream. The property features a gated entrance, enhancing security and resident peace of mind. With a net operating income (NOI) of $84,176 and an asking price of $995,000, this translates to an attractive cap rate of 8.46% and a price per unit of $55,277.78. The property's prime location across from the University of Arkansas at Little Rock ensures strong rental demand and proximity to urban amenities. This well-established multifamily asset offers a stable investment opportunity in a desirable location. The property's financial performance demonstrates its potential for continued growth and profitability. Detailed financial information is available upon request. This is a turnkey investment ready for immediate income generation.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Little Rock
    County
    Pulaski
    State
    Arkansas
    Longitude
    -92.3433
    Latitude
    34.7215

    Comparable in this City

    • Value Estimation by Request
      14,194 SF

      3100 Fair Park Blvd

      HIGH-RISE APARTMENTS • 14,194 SF
      3100 Fair Park Blvd, Little Rock, AR 72204
      View Details
    • Value Estimation by Request
      4,320 SF

      4210 Asher Ave

      BOARDING/ROOMING HOUSE • 4,320 SF
      4210 Asher Ave, Little Rock, AR 72204-6330
      View Details
    • Value Estimation by Request
      63.00 Acres

      I-430 & Colonel Glenn Rd

      Land • 63.00 Acres
      I-430 & Colonel Glenn Rd, Little Rock, AR 72204
      View Details
    • Value Estimation by Request
      2.63 Acres

      Shackleford Rd

      VACANT COMMERCIAL LAND • 2.63 Acres
      Shackleford Rd, Little Rock, AR 72204
      View Details
    • Value Estimation by Request
      9.89 Acres

      Sibley Hole Rd

      VACANT COMMERCIAL LAND • 9.89 Acres
      Sibley Hole Rd, Little Rock, AR 72204
      View Details
    • Value Estimation by Request
      0.59 Acres

      University Ave

      VACANT COMMERCIAL LAND • 0.59 Acres
      University Ave, Little Rock, AR 72204
      View Details

    Similar Nearby for Sale

    • $650,000
      7,984 SF

      Little Rock Apartments For Sale

      Established apartment complex with income potential in Little Rock, Arkansas.
      10223 Lanehart Rd, Little Rock, AR 72204
      View Details
    • New
      $289,999
      3,658 SF

      Little Rock Multifamily Investment Opportunity

      Updated 5-unit property with income potential in Little Rock, Arkansas.
      3312 W 12Th St, Little Rock, AR 72204
      View Details
    • New
      $270,000
      2,716 SF

      Three Houses Package Deal

      Three houses in Little Rock, being sold as package.
      2303 S Tyler St, Little Rock, AR 72204
      View Details
    • $150,000
      2,548 SF

      Duplex Near UAMS and VA

      Spacious duplex near UAMS and VA Hospitals in Little Rock.
      3709 W 12Th St, Little Rock, AR 72204
      View Details
    • $1,000,000
      4,331 SF

      Renovated Retail Building on University

      4,300+ SF building on 2.25 acres in Little Rock.
      4700 S University Ave, Little Rock, AR 72204
      View Details
    • $75,000
      4,500 SF

      Mixed-Use Building Redevelopment Opportunity

      Vacant mixed-use building with redevelopment potential in Little Rock.
      3823 W 13Th St, Little Rock, AR 72204
      View Details

    Similar Nearby for Lease

    • $5 SF/Yr

      Office/Warehouse Space Near I-630

      Office and warehouse spaces available near Interstate 630.
      1601 Westpark Dr, Little Rock, AR 72204
      View Details
    • Contact for pricing
      2,100 SF

      Renovated Retail Center Near UALR

      153,508 SF renovated retail center near University of Arkansas.
      3919 S University Ave, Little Rock, AR 72204
      View Details
    • $1,200 /Mo
      1,200 SF

      Office Space on Colonel Glenn

      1,200 SF office space for lease in Little Rock.
      9715 Colonel Glenn Rd, Little Rock, AR 72204
      View Details
    • Contact for pricing

      Midtown Office Building For Rent

      Office building with shared conference facility and on-site management.
      1123 S University Ave, Little Rock, AR 72204
      View Details
    • Contact for pricing

      Office/Warehouse Space For Rent

      Office and warehouse spaces available for lease.
      1601 Westpark Dr, Little Rock, AR 72204
      View Details
    • Contact for pricing

      Versatile Office/Warehouse Space Available

      Office/warehouse space for lease in Little Rock, Arkansas.
      11 Remington Dr, Little Rock, AR 72204
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Town And Country Ave
    Little Rock, AR 72204
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Town And Country Ave, Little Rock, AR, 72204
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!