Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Ga-139 Atlanta, GA 30311
    Back to Search

    Meet Realmo: The Largest Hub of Commercial Real Estate in the US

    Over 1 million active listings and over 150 million property profiles

    Property profile & analytics

    Ga-139 Atlanta, GA 30311

    View on Map
    • Retail properties & Spaces
    • 2,580 SF
    • 0.46 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 0 Ga-139

    Year built
    1940
    Lot size
    0.46 lot acres
    Property size
    2,580 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Grocery and convenience stores

    Description

    This exceptional investment opportunity presents a high-grossing liquor store in Atlanta, Georgia, boasting a substantial NOI of $450,000 in 2022 and a compelling 17.65% cap rate. The property, situated on a 0.46-acre lot in Fulton County (zip code 30311), includes two buildings totaling 2,580 to 3,850 square feet, built in 1940 and renovated in 1949. One building houses the thriving liquor store, while the adjacent 1,270 square foot building offers significant value-add potential. Currently generating over $1,700 in monthly rental income, this space presents opportunities for liquor store expansion, gaming, or other complementary businesses. The property features 13 parking spaces and is zoned C1. The asking price of $2,550,000 includes all inventory, fixtures, furniture, and equipment (FF&E). This is a rare chance to acquire a well-established, high-performing business in a rapidly developing Atlanta neighborhood. The property's strong financials, combined with its considerable expansion potential, make it an attractive investment for discerning buyers. The single-tenant occupancy commenced on March 20, 2022.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Atlanta
    County
    Fulton
    State
    Georgia
    Longitude
    -84.4667
    Latitude
    33.7517

    Comparable in this City

    • Value Estimation by Request
      1,860 SF

      2456 Martin Luther King Jr SW Dr

      CONVENIENCE STORE • 1,860 SF
      2456 Martin Luther King Jr SW Dr, Atlanta, GA 30311-1714
      View Details
    • Value Estimation by Request
      1,740 SF

      2261 Cascade SW Rd

      CONVENIENCE STORE • 1,740 SF
      2261 Cascade SW Rd, Atlanta, GA 30311-2801
      View Details
    • Value Estimation
      $590,000
      6,161 SF

      2775 Campbellton SW Rd

      CONVENIENCE STORE • 6,161 SF
      2775 Campbellton SW Rd, Atlanta, GA 30311-4459
      View Details
    • Value Estimation
      $2,060,000
      3,052 SF

      3211 Martin Luther King Jr SW Dr

      CONVENIENCE STORE • 3,052 SF
      3211 Martin Luther King Jr SW Dr, Atlanta, GA 30311-1301
      View Details
    • Value Estimation
      $545,000
      3,584 SF

      1072 Cascade SW Rd

      CONVENIENCE STORE • 3,584 SF
      1072 Cascade SW Rd, Atlanta, GA 30311-2814
      View Details
    • Value Estimation
      $705,000
      5,371 SF

      1980 Delowe SW Dr

      CONVENIENCE STORE • 5,371 SF
      1980 Delowe SW Dr, Atlanta, GA 30311-4753
      View Details

    Similar Nearby for Sale

    • $1,500,000
      Pending

      Retail Space with Liquor License

      Prime retail location with grandfathered liquor license in Atlanta.
      2240 Cascade Rd SW, Atlanta, GA 30311
      View Details
    • $800,000
      0.23 Acres

      Renovated Atlanta Retail Opportunity

      Free-standing, renovated building suitable for retail or office use.
      2232 Cascade Rd SW, Atlanta, GA 30311
      View Details
    • $1,500,000
      Pending

      Retail Space with Liquor License

      Prime Atlanta retail space with grandfathered liquor license.
      2240 Cascade Rd SW, Atlanta, GA 30311
      View Details
    • $2,550,000
      3,540 SF

      Atlanta Liquor Store For Sale

      Profitable liquor store with expansion potential in Atlanta, GA.
      2240 Cascade Rd SW, Atlanta, GA 30311
      View Details
    • $2,550,000

      Atlanta Liquor Store with Expansion

      Liquor store with additional building for office or retail.
      2240 Cascade Rd, Atlanta, GA 30311
      View Details
    • $395,000
      1,300 SF

      Versatile Commercial Building on BRT Line

      1,300 SF building on future MARTA BRT line.
      2690 Campbellton Rd SW, Atlanta, GA 30311
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Center on Martin Luther

      Retail center located on Martin Luther King Jr Drive.
      2460 Martin Luther King Junior Dr SW, Atlanta, GA 30311
      View Details
    • Contact for pricing

      Kroger Anchored Retail Center

      Highly visible, 100% leased retail center near I-285.
      3425 Cascade Rd, Atlanta, GA 30311
      View Details
    • Contact for pricing

      Renovated Duplex Unit with Yard

      Renovated 1 bed, 1 bath duplex unit for rent.
      1797 Willis Mill Rd SW, Atlanta, GA 30311
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Ga-139
    Atlanta, GA 30311
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Ga-139, Atlanta, GA, 30311
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!