Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    12381 Bellfort Blvd Meadows Place, TX 77477

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12381 Bellfort Blvd Meadows Place, TX 77477

    View on Map
    • Retail properties & Spaces
    • 13,008 SF
    • 1.76 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 12381 Bellfort Blvd

    Year built
    2006
    Lot size
    1.76 lot acres
    Property size
    13,008 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Drug stores

    Description

    This exceptional investment opportunity presents a 13,008-square-foot CVS Pharmacy in Meadows Place, Texas, within the Houston MSA. The property boasts a 6.50% cap rate and a substantial net operating income (NOI) of $251,835. Situated on a 1.762-acre lot at 12381 W Bellfort Blvd (77477), this single-tenant, absolute NNN lease offers significant advantages. The lease, with a credit-rated tenant, extends to January 31, 2031, providing over 6.2 years of remaining term, plus ten 5-year renewal options. Built in 2006, the property benefits from a high-traffic location along West Belfort Boulevard (33,357 vehicles per day), with proximity to Interstate 69 (282,000 VPD) and the Sam Houston Tollway (125,351 VPD). The surrounding area features a dense residential population (407,499 within five miles) with an average household income of $81,694. Strong neighboring retailers include Sam's Club, Walmart, Chase Bank, and numerous others, solidifying the location's retail strength. The asking price is $3,874,385, translating to $297.85 per square foot. This is a tax-free state investment with a corporate guaranty and no landlord responsibilities. The property's strong tenant, location, and lease terms make it an attractive investment opportunity.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Meadows Place
    County
    Fort Bend
    State
    Texas
    Longitude
    -95.5973
    Latitude
    29.6599

    Comparable in this City

    • Value Estimation by Request
      40,138 SF

      504 Fm 1092 Rd

      Individual retail properties • 40,138 SF
      504 Fm 1092 Rd, Stafford, TX 77477
      View Details
    • Value Estimation by Request

      4227 Main St

      Coworking space
      4227 Main St, Stafford, TX 77477
      View Details
    • Value Estimation by Request
      37,271 SF

      4810 Alpine Rd

      Retail properties & Spaces • 37,271 SF
      4810 Alpine Rd, Stafford, TX 77477
      View Details
    • Value Estimation by Request
      13,129 SF

      11611 Airport Blvd

      Retail properties & Spaces • 13,129 SF
      11611 Airport Blvd, Stafford, TX 77477
      View Details
    • Value Estimation by Request
      1,200 SF

      Price Reduced On This Fully Equipped Cafe And Bakery For Sale!!

      Restaurants • 1,200 SF
      0 Price Reduced On This Fully Equipped Cafe And Bakery For Sale!!, Stafford, TX 77477
      View Details
    • Value Estimation by Request
      49,019 SF

      1250 Texas Pkwy

      Restaurants • 49,019 SF
      1250 Texas Pkwy, Stafford, TX 77477
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      8,781 SF

      Stafford Restaurant and Bar Property

      Freeway-adjacent restaurant and bar in Stafford, Texas.
      12821 Southwest Fwy, Stafford, TX 77477
      View Details
    • Contact for pricing
      7,200 SF

      Restaurant with Highway Frontage

      Restaurant for sale with long-term lease and highway frontage.
      12000 Southwest Fwy, Stafford, TX 77477
      View Details
    • Contact for pricing
      6,793 SF

      New 7-Eleven NNN Lease

      New 15-year corporate NNN lease in high-traffic, affluent area.
      2919 N Main St, Stafford, TX 77477
      View Details
    • $2,200,000

      Prime Development Site in Stafford

      3.1-acre commercial site with high visibility and flexible potential.
      3650 5Th St, Stafford, TX 77477
      View Details
    • $1,800,000
      4,060 SF

      Former Bank Building For Sale

      Former bank building with drive-through and high visibility.
      13811 Murphy Rd, Stafford, TX 77477
      View Details
    • Contact for pricing
      7,000 SF

      Stafford Medical Facility For Sale

      Freestanding, single-tenant Legacy Community Health facility in Stafford, Texas.
      12540 Sugardale Dr, Stafford, TX 77477
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Restaurant & Bar Space Available

      Restaurant and bar space with high visibility available for lease.
      12575 Southwest Fwy, Stafford, TX 77477
      View Details
    • Contact for pricing
      3,100 SF

      Retail Space Available Immediately

      Second-generation retail spaces with high traffic and easy access.
      12220 Murphy Rd, Stafford, TX 77477
      View Details
    • Contact for pricing

      Retail Space on Murphy Road

      Retail space available in high-traffic Stafford location.
      12240 Murphy Rd, Stafford, TX 77477
      View Details
    • Contact for pricing

      Retail Space on Texas Parkway

      Retail space available on high-traffic Texas Parkway.
      802 Texas Pkwy, Stafford, TX 77477
      View Details
    • Contact for pricing

      Retail Space on High Traffic Corridor

      Retail space with high visibility and drive-thru.
      3833 S Main St, Stafford, TX 77477
      View Details
    • Contact for pricing

      Retail Space at The Grid

      Remaining retail space in a dynamic mixed-use development.
      11123 W Airport Blvd, Stafford, TX 77477
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12381 Bellfort Blvd
    Meadows Place, TX 77477
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!