Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Tbd Legion Dr Llano, TX 78643
    Back to Search
    Property profile & analytics

    Tbd Legion Dr Llano, TX 78643

    View on Map
    • Investment properties
    • 10,500 SF
    • 3.11 lot acres
    For Sale
    $525,000
    View Listing →
    Llano Warehouse: Riverfront Opportunity For Sale
    $525,000
    10,500 SF

    Llano Warehouse: Riverfront Opportunity

    Spacious warehouse, prime location, city utilities.

    Sunrise Beach, TX 78643
    View Listing
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Investment properties

    Property Details for Tbd Legion Dr

    Year built
    1994
    Lot size
    3.11 lot acres
    Property size
    10,500 SF
    Property type
    Investment properties

    Description

    This exceptional 10,500 square foot warehouse presents a unique investment opportunity in the desirable city of Llano, Texas. Situated on a generous 3.11-acre lot, this property boasts an enviable location directly across from the picturesque Llano River and Badu Park. The strategic positioning offers unparalleled visibility and accessibility, enhanced by its bordering paved streets on three sides. The existing infrastructure includes readily available city utilities and robust 3-phase power, eliminating the need for costly upgrades. The expansive square footage makes this property ideally suited for a variety of commercial ventures. Envision a thriving dance hall, a captivating band/concert venue, or a highly efficient storage facility. The possibilities are vast, limited only by the imagination of the discerning investor. This is a rare chance to acquire a substantial warehouse in a prime location with exceptional river views and convenient access. The combination of size, location, and existing infrastructure makes this property a truly remarkable investment prospect. Don't miss this opportunity to secure a piece of Llano's vibrant commercial landscape.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Llano
    County
    Llano
    State
    Texas
    Longitude
    -98.6758
    Latitude
    30.7549

    Comparable in this City

    • Value Estimation by Request

      1010 Bessemer St

      Investment properties
      1010 Bessemer St, Llano, TX 78643
      View Details
    • Value Estimation by Request
      4,300 SF

      589 Co Rd

      Multifamily properties • 4,300 SF
      589 Co Rd, Llano, TX 78643
      View Details
    • Value Estimation by Request
      4.64 Acres

      4044 Co Rd

      Land • 4.64 Acres
      4044 Co Rd, Llano, TX 78643
      View Details
    • Value Estimation by Request
      0.42 Acres

      304a Young St

      Commercial real estate • 0.42 Acres
      304a Young St, Llano, TX 78643
      View Details
    • Value Estimation by Request
      3.26 Acres

      1504 Birmingham Ave

      COMMERCIAL (GENERAL) • 3.26 Acres
      1504 Birmingham Ave, Llano, TX 78643
      View Details
    • Value Estimation by Request
      2.97 Acres

      Cougar Pass

      COMMERCIAL (GENERAL) • 2.97 Acres
      Cougar Pass, Llano, TX 78643
      View Details

    Similar Nearby for Sale

    • $525,000
      10,500 SF

      Llano Warehouse: Riverfront Opportunity

      Spacious warehouse, prime location, city utilities.
      Tbd Legion Dr, Llano, TX 78643
      View Details
    • $979,650
      27.99 Acres

      Llano Ranch Retreat

      27.99-acre ranchette with established utilities and scenic views.
      3736-1 Rd 113, Llano, TX 78643
      View Details
    • $599,900
      20.84 Acres

      Llano Ranch with Productive Soils

      20+ acre Llano ranch featuring a lake and workshop.
      520 N County Rd 520, Llano, TX 78643
      View Details
    • New
      $57,000
      0.20 Acres

      Commercial Lot with Warehouse, Llano

      Commercially zoned lot with functional metal warehouse in Llano.
      103 E Houston St, Llano, TX 78643
      View Details
    • $3,892,000
      280.00 Acres

      Llano County Ranch Land

      280-acre ranch in NW Llano County with diverse terrain.
      N County Rd 404, Llano, TX 78643
      View Details
    • $2,500,000
      1.09 Acres

      Historic Llano Restaurant & Venue

      Iconic Texas landmark, fully equipped.
      601 Bessemer Ave, Llano, TX 78643
      View Details

    Similar Nearby for Lease

    • $1,200 /Mo

      Historic Commercial Space in Llano

      Charming 920 sq ft commercial space in historic Llano.
      115A W Main St, Llano, TX 78643
      View Details
    • $1,400 /Mo
      1,800 SF

      Llano Commercial Building For Lease

      1,800 SF commercial building for lease in Llano, TX.
      805 Bessemer Ave, Llano, TX 78643
      View Details
    • $3,800 /Mo
      5,000 SF

      Llano Commercial Space for Lease

      Commercial space with warehouse, office, and fenced lot for lease.
      107 Market St, Llano, TX 78643
      View Details
    • $1,500 /Mo

      Prime Location Office/Retail Space

      High-visibility space suitable for office or retail use.
      904 W Young St, Llano, TX 78643
      View Details
    • $2,300 /Mo
      30,492 SF

      Llano Commercial Property For Lease

      High-visibility commercial property with flexible space in Llano, Texas.
      1209B Bessemer Ave, Llano, TX 78643
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Tbd Legion Dr
    Llano, TX 78643
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Tbd Legion Dr, Llano, TX, 78643
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!