Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Recreation Land Lot Title is generated by Realmo AI

    Annahill Lane lot 5, Whitesboro, TX 76273

    View on Map
    Claim this Listing
    For Sale
    $61,900

    LAND - Whitesboro, TX

    Lot size:
    0.12 Acres
    Added:
    Feb 7, 2026
    Days on Market:
    116
    Last Refresh:
    Jun 3 at 12:06 pm

    Property Features for Annahill Lane lot 5

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    370647
    Lot size
    0.12 Acres

    Taxes and HOA fees

    Tax Description
    ROCK CREEK WEST ADDN; 2717; BLOCK F; LOT 5; 0.1150

    Utilities

    Sewer type
    Private Sewer
    Water source
    Private

    We can help!

    Listing Contact
    Stephen Miller

    Listing agent Stephen Miller License #0461251

    Listing office Heritage Real Estate Odessa, TX

    Listing date Feb 7, 2026

    MLS# 21173194 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Located in Rock Creek West, part of Rock Creek Resort—Lake Texoma’s premier 1,300‑acre, member‑only, master‑planned community
    • Owner‑financing available
    • Private water source and private sewer
    • Access to Rock Creek Resort clubhouse with a restaurant offering upscale and casual dining
    • Nicklaus‑design golf course is completely private

    Overview

    This recreation land lot offers the flexibility to create either a full-time residence or a weekend getaway. The offering includes owner-financing availability and a no-time-limit approach to building, so you can plan on your schedule. Within the community, you may choose your own builder or use an approved custom builder list.

    Located in Rock Creek West, part of Rock Creek Resort on Lake Texoma, the community is described as a premier, member-only, master-planned development totaling 1,300 acres. Residents can access a clubhouse restaurant with both upscale and casual dining. The Nicklaus-design golf course is positioned as top-rated and completely private, supporting the resort’s lifestyle-focused design.

    For buyers seeking a recreational setting with build freedom, this lot provides a straightforward path to design and construct a custom home in a controlled, member-only environment. It is well-suited for those who want the option to build when ready, while also taking advantage of the community amenities highlighted with the clubhouse and private golf course. Seller details can be provided upon request for owner-financing terms and community guidelines.
    Location Intelligence

    Current Use by Public Records

    Recreation land

    Map

    City
    Whitesboro
    County
    Grayson
    State
    Texas
    Longitude
    -96.8486
    Latitude
    33.6662

    Nearby Similar for Sale

    • $1,200,000
      8,000 SF

      Industrial Property with Two Buildings

      Two-buildings industrial site with roll-up and slider doors plus gravel surface for heavy truck use and flexible operations.
      23350 US Highway 377, Whitesboro, TX 76273
      View Details
    • $5,400,000
      21,883 SF

      Whitesboro Warehouse and Office Space

      14.58 acres with warehouse and office improvements for sale.
      19710 US Highway 377, Whitesboro, TX 76273
      View Details
    • $1,299,000
      9,580 SF

      Automotive Service and Storage Property

      High-visibility automotive and heavy-service site with strong semi-truck traffic and space for storage, parking, and operations.
      59 Shawnee Trail, Whitesboro, TX 76273
      View Details
    • $375,000

      Downtown Office and Retail Building

      Highly visible Main Street building with flexible office, retail, or showroom use and convenient front and rear parking.
      130 E Main Street, Whitesboro, TX 76273
      View Details
    • $659,000

      Turnkey Horse Farm Facility

      Turnkey equine property with an arena, round pen, fenced pastures, and multiple barns for ready-to-run operations.
      4113 W Line Road, Whitesboro, TX 76273
      View Details
    • $1,790,000
      1,176 SF

      Whitesboro Agricultural Property with Barndominium

      Almost 40-acre property ideal for cattle and horses.
      204 Cr 107, Whitesboro, TX 76273
      View Details
    • $1,690,000

      Ranch Property with Four Barns

      Fenced, cross-fenced ranch land with barns, shops, and a 3-bath home well-suited for livestock or equestrian use.
      23931 State Highway 56, Whitesboro, TX 76273
      View Details
    • $640,000

      Agricultural Land Tract with Tank

      Ag-exempt acreage with pastureland, mature trees, and an on-site tank, set up for livestock and flexible living.
      2151 County Road 113, Whitesboro, TX 76273
      View Details

    FAQs

    What type of property is this?
    Recreation land - Owner-financing available for a small lot suited to a full-time home or weekend getaway within a private resort community.
    Where is this recreation land located?
    The property is located at Annahill Lane lot 5 Whitesboro, TX.
    What is the asking price?
    The asking price for this property is $61,900.
    What are key features of this property?
    This property features: Located in Rock Creek West, part of Rock Creek Resort—Lake Texoma’s premier 1,300‑acre, member‑only, master‑planned community; Owner‑financing available; Private water source and private sewer
    (432) 701-0550
    We can help!
    Listing Contact
    Stephen Miller
    Real Estate License ID: 0461251
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Annahill Lane lot: 5, Whitesboro, TX 76273
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!