Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search

    TBD26 FM 3277 Livingston, TX 77351

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $375,000

    1.23-acre waterfront lot with boathouse potential on Lake Livingston.

    Added:
    May 31, 2025
    Days on Market:
    342
    Last Refresh:
    Mar 16 at 9:09 am

    Property Features for TBD26 FM 3277

    General Information

    Standard status
    Active

    We can help!

    Listing Contact
    TRACY JOHNSON

    Listing agent TRACY JOHNSON

    Listing office NAN AND COMPANY PROPERTIES

    Listing date May 31, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of NAN AND COMPANY PROPERTIES

    HighLights

    • Direct Waterfront Access on Lake Livingston: Reach the main lake in under a minute.
    • 1.23‑Acre Lot in a Serene Cove: Offers stunning views and excellent fishing.
    • Boathouse Ready for Lifts: Facilitates easy enjoyment of water activities.
    • Deed‑Restricted Community with No HOA: Balances community standards with freedom.
    • Utilities Available: Simplifies the building process (except for sewer).
    • Close to Pine Island: Ideal location for boating, fishing, and water recreation.

    Overview

    Waterfront Lot on Lake Livingston

    This 1.23-acre waterfront lot is situated on Lake Livingston, offering an ideal location for a custom home or recreational retreat. Located in a serene cove, the property features views and direct water access, allowing quick access to the main lake. A boathouse is in place, ready for the addition of boat and jet ski lifts. The lot includes trees, providing natural beauty and privacy. It is part of a deed-restricted community without an HOA. Utilities are available, but sewer service requires an aerobic septic system. The property is located near Pine Island, offering opportunities for boating, fishing, and water recreation.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Restaurant Real Estate Agency Hotel & Motel (Bike/Boat/Book/etc) Store Bed & Breakfast Plumbing Service Restaurant

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Livingston
    County
    Polk
    State
    Texas
    Longitude
    -95.087
    Latitude
    30.7329

    Nearby Similar for Sale

    • $777,000

      East Texas Ranch Retreat

      140-acre ranch featuring diverse terrain, timber, and creek access.
      0000 Segno Fire Lane, Livingston, TX 77351
      View Details
    • $14,899

      Wooded Land Near Lake Livingston

      0.29 acres in Wild Country Lakes Estates, Livingston, TX.
      Lot 500-502 Patsy Cline Road, Livingston, TX 77351
      View Details
    • $39,900

      Livingston, TX - Improved Land

      0.08-acre lot with utilities and community amenities.
      313 Beaver Run, Livingston, TX 77351
      View Details
    • $149,899

      Lake Livingston Village Corner Lot

      0.09-acre corner lot with utilities and Lake Livingston access.
      Lot 101 Ithica, Livingston, TX 77351
      View Details
    • $179,997

      Unrestricted Land Near Lake Livingston

      15.83 acres of unrestricted land in Polk County, Texas.
      152 Maze Road, Livingston, TX 77351
      View Details
    • $23,000

      Land Near Lake Livingston, Texas

      0.46 acres ideal for off-grid living near Lake Livingston.
      000 Bankside, Livingston, TX 77351
      View Details
    • $39,900

      Lake Livingston Quarter-Acre Homesite

      Quarter-acre homesite ready for building near Lake Livingston.
      Lots 265-267 Knottypine, Livingston, TX 77351
      View Details
    • $350,000

      Commercial Building with Rental Potential

      Commercial building with reception, baths, and multiple rooms.
      116 E 4th St, Livingston, TX
      View Details
    • $190,000

      Livingston, TX Wooded Acreage

      11.12 acres of wooded land in Livingston, Texas.
      R241398 Kelley, Livingston, TX 77531
      View Details
    • $836,200

      148 Acres Bordering Big Thicket

      148 acres in Polk County, TX, bordering Big Thicket.
      Tbd Segno Fire Lane, Livingston, TX 77351
      View Details
    • $460,000

      East Texas Recreational Land for Sale

      70-acre property with ponds, creek, and diverse timber holdings.
      0 Chatfield Road, Livingston, TX 77351
      View Details
    • $924,985

      Forested Land Near Naskila Casino

      Heavily forested 180-acre property suitable for timber, recreation, or investment.
      0 County Line Road, Livingston, TX 77351
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - 1.23-acre waterfront lot with boathouse potential on Lake Livingston.
    Where is this waterfront land located?
    The property is located at TBD26 FM 3277 Livingston, TX.
    What is the asking price?
    The asking price for this property is $375,000.
    What are key features of this property?
    This property features: Direct Waterfront Access on Lake Livingston: Reach the main lake in under a minute.; 1.23‑Acre Lot in a Serene Cove: Offers stunning views and excellent fishing.; Boathouse Ready for Lifts: Facilitates easy enjoyment of water activities.
    (281) 298-5777
    We can help!
    Listing Contact
    TRACY JOHNSON
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    TBD26 FM 3277, Livingston, TX 77351
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!