Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers

    TBD W Cottonwood Wash Rd Pima, AZ 85543

    View on Map
    Claim this Listing
    For Sale
    $104,900

    Vacant Land - Pima, AZ

    Lot size:
    2.04 Acres
    Added:
    Feb 5, 2026
    Days on Market:
    89
    Last Refresh:
    May 5 at 3:06 pm

    Property Features for TBD W Cottonwood Wash Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Agricultural,Horse Property,Residential
    Exterior features
    Fenced- Partial, Horse Property, View of Mountains, FEMA Flood Ins (Not Required), Road Type- Paved
    Fencing
    Fenced
    Standard status
    Active
    APN
    109-83-033b
    Lot size
    2.04 Acres

    Taxes and HOA fees

    Tax Annual Amount
    254

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Mitchell Beals

    Listing agent Mitchell Beals License #SA669641000

    Listing office Tierra Antigua Realty (Safford) 415 W Main St, Tucson, AZ

    Listing date Feb 5, 2026

    MLS# 1721854 Listing URL

    Copyright © 2026 Gila Valley MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Pima, AZ Vacant Land

    This 2.04-acre vacant land parcel is located in Pima, AZ, and is zoned for agricultural, horse property, and residential use. The property offers views and is adjacent to thousands of acres of state land. The building site gently rises from Cottonwood Wash Road to a nearly flat, slightly sloping area. Electrical power runs along the east boundary, and a water service line has been extended onto the property. The location is near the Pima Rodeo Grounds and Ball Fields, and a short drive to local restaurants. The property is positioned to provide unobstructed views due to its elevated building site and adjacency to state land.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Pima
    County
    Graham
    State
    Arizona
    Longitude
    -109.857046
    Latitude
    32.870267

    Nearby Similar for Sale

    • $350,000
      1,682 SF

      New Construction Duplex Investment Opportunity

      New construction duplex with immediate rental income in Pima, Arizona.
      347 W 1250 S, Pima, AZ 85543
      View Details
    • $25,000

      Land Ready for Development

      Residential land suitable for a house or manufactured home.
      W Klondyke Road, Pima, AZ 85543
      View Details
    • $27,000

      Residential Lot with Mountain Views

      1.04-acre lot in Pima, AZ with mountain views.
      TBD MOHAVE, Pima, AZ 85543
      View Details
    • $180,000

      Pima, AZ Vacant Land

      Vacant land with building in Pima, Arizona.
      490 E U.S,. Highway 70, Pima, AZ 85543
      View Details
    • $350,000

      Pima Vacant Land with Well

      42-acre vacant land with well near Cluff Ponds.
      TBD CROCKETT CROSSING, Pima, AZ 85543
      View Details
    • $85,000

      Commercial Land on Highway 70

      0.32 acre commercial lot with high visibility.
      381 E US HWY 70, Pima, AZ 85543
      View Details
    • $242,000

      78 Acres Vacant Land in Pima

      Large vacant land parcel with highway frontage and mountain views.
      TBD W Highway 70, Pima, AZ 85543
      View Details
    • $205,000

      Pima, AZ Vacant Land

      57 acres of vacant land with highway frontage.
      TBD W Highway 70, Pima, AZ 85543
      View Details
    • $280,000

      Land with Mountain Views

      4.18 acres ideal for building or agriculture near utilities.
      N Bryce Eden Road, Pima, AZ 85543
      View Details
    • $130,000

      Land with Mountain Views

      3.87 acres ideal for building or agriculture with utilities.
      TBD Cluff Ranch Rd, Pima, AZ 85543
      View Details
    • $145,000

      69+ Acres of Vacant Land

      Two parcels totaling 69+ acres with panoramic views.
      HANCOCK MEADOWS Way, Pima, AZ 85543
      View Details
    • $280,000

      4.18 Acres with Mountain Views

      Vacant land ideal for building, farming, or investment property.
      TBD N Bryce Eden Rd, Pima, AZ 85543
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 2.04 acre vacant land with mountain views near Pima.
    Where is this residential land & home lot located?
    The property is located at TBD W Cottonwood Wash Rd Pima, AZ.
    What is the asking price?
    The asking price for this property is $104,900.
    What are key features of this property?
    This property features: Unobstructed 360° views of mountains and surrounding foothills.; Adjacent to thousands of acres of state land, providing instant access.; Utilities available: Electrical power along the east boundary and water service line extended onto the property.
    (928) 985-1400
    We can help!
    Listing Contact
    Mitchell Beals
    Real Estate License ID: SA669641000
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    TBD W Cottonwood Wash Rd, Pima, AZ 85543
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!