Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Surprise AZ. 85387 Sun City, AZ 85387

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Newly built, fully licensed assisted living home for 10 residents.

    Type:Multifamily, Senior Living, Special Purpose
    Property size:
    3,184 SF
    Price / SF:
    $407/SF
    Added:
    Nov 19, 2024
    Days on Market:
    518
    Last Refresh:
    Mar 17 at 1:13 pm

    Property Features for Surprise AZ. 85387

    General Information

    Standard status
    Active
    Size
    3,184 SF
    Property subtype
    Multifamily, Senior Living, Special Purpose

    Building Details

    Year Built
    2021

    We can help!

    Listing Contact
    Stacy Dragos

    Listing agent Stacy Dragos License #AZ SA662599000

    Listing office CENTURY 21 Toma Partners

    Listing date Nov 19, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of CENTURY 21 Toma Partners

    Overview

    Turnkey Assisted Living Home

    This is a turnkey business opportunity featuring a newly built and fully licensed residential assisted living home, designed to accommodate 10 residents. Constructed in 2021, the property was renovated in both 2022 and 2023. The facility features a bright, open floor plan with designer tile upgrades and stone accents. Remodeled roll-in showers enhance accessibility. The gourmet kitchen includes a spacious center island, new appliances, and a gas cooktop. The low-maintenance landscaped backyard provides a peaceful retreat. This assisted living home offers a modern space designed to provide a high quality of life and care.
    Location Intelligence

    Current Use by Public Records

    Assisted living facilities

    Similar Places Nearby

    • AA Love Care Home — 13401 W Saguaro Ln, Surprise, AZ 85374
    • Olive Manor Assisted Living — 13250 w port royale ln, surprise, az 85379
    • Tranquility House LLC — 13428 W Acapulco Ln, Surprise, AZ 85379
    • A Paradise for Parents Assisted Living & Memory Care — 15257 N 135th Dr, Surprise, AZ 85379
    • El Mirage Group Home — 13045 W Port Royale Ln, El Mirage, AZ 85335

    Map

    City
    Sun City
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.335
    Latitude
    33.6296

    Nearby Similar for Sale

    • $4,500,000
      3,330 SF

      Sun City Office/Medical Suites

      Professional office and medical suites available for lease.
      10220 W Bell Rd, Sun City, AZ
      View Details
    • $1,150,000
      3,382 SF

      Sun City Specialty Property

      Specialty property located in Sun City, Arizona.
      11093 W FRONTIER Drive, Sun City, AZ 85351
      View Details
    • $1,050,000
      7,781 SF

      Royal Oak Plaza Office Building

      7,781 SF office building in Royal Oak Plaza.
      10225 W Thunderbird Blvd, Sun City, AZ
      View Details
    • Contact for pricing
      107,680 SF

      Safeway Anchored Shopping Center Space

      Shop space available in a Safeway anchored shopping center.
      10720 W Bell Rd, Sun City, AZ 85351
      View Details
    • $4,175,000
      10,308 SF

      Sun City Retail Opportunity

      Retail property in high-visibility corridor with billboard lease.
      9420 W Bell Rd, Sun City, AZ
      View Details
    • Contact for pricing
      48,459 SF

      Sun City Senior Healthcare Campus

      118-bed medical campus in Sun City, Arizona.
      13818 N Thunderbird Blvd, Sun City, AZ 85351
      View Details
    • $4,950,000
      19,552 SF

      Religious Property on 4 Acres

      Spacious 19,552 sq ft religious property on 4 acres.
      12202 N 101st Ave, Sun City, AZ 85351
      View Details
    • $249,000
      1,401 SF

      Sun City Condo with Garage

      Two-bedroom condo with garage, near shopping, HOA benefits included.
      10621 W HIGHWOOD Lane, Sun City, AZ 85373
      View Details
    • $5,300,000
      15,216 SF

      Sun City Office Building

      Office building for sale in Sun City, Arizona.
      13650 N 99th Ave, Sun City, AZ 85351
      View Details

    FAQs

    What type of property is this?
    Assisted living facility - Newly built, fully licensed assisted living home for 10 residents.
    Where is this assisted living facility located?
    The property is located at Surprise AZ. 85387 Sun City, AZ.
    What is the asking price?
    The asking price for this property is $1,299,000.
    What are key features of this property?
    This property features: Turnkey, fully licensed residential assisted living home for 10 residents.; Newly built in 2021 with renovations in 2022 and 2023.; Modern, open floor plan with designer tile and stone accents.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Stacy Dragos
    Real Estate License ID: AZ SA662599000
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!