Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Wooded Residential Lot in Country Club Estates Title is generated by Realmo AI

    Nelson Drive lot 54, Sulphur Springs, TX 75482

    View on Map
    Claim this Listing
    For Sale
    $99,000

    LAND - Sulphur Springs, TX

    Lot size:
    1.00 Acre
    Added:
    May 29, 2026
    Days on Market:
    9
    Last Refresh:
    Jun 6 at 12:06 pm

    Property Features for Nelson Drive lot 54

    General Information

    Property type
    Land
    Property subtype
    Other
    Vegetation
    Wooded
    Standard status
    Active
    APN
    R0000298950
    Lot size
    1.00 Acre

    We can help!

    Listing Contact
    Janet Martin
    Janet Martin

    Listing agent Janet Martin License #0479952

    Listing office Janet Martin Realty Sulphur Springs, TX

    Listing date May 29, 2026

    MLS# 20760289 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 1‑acre wooded lot in Country Club Estates within walking distance to the golf course
    • Country Club amenities include swimming pool, restaurant, fitness center, fishing, and an 18‑hole golf course
    • SSCC membership required after home completion: $350 initial fee and $110/month for social membership (memberships vary)
    • Country Club Estates currently has no HOA established or fee (see docs)
    • Brinker Water Supply current meter cost is $2,900 (buyer and buyer’s agent to verify)
    • Located near Interstate 30; described as about 1.5 hours from Dallas

    Overview

    Set in Country Club Estates, this wooded one-acre residential lot offers a build-ready setting beneath a canopy of mature trees. The neighborhood is described as quiet and surrounded by newer homes, giving you a private backdrop for creating a backyard oasis. The listing also notes that buyer requirements include maintaining a Country Club Estates/Sulphur Springs Country Club membership once a home is completed.

    Country Club Estates is positioned within walking distance to the golf course and a golf cart ride to community amenities, including a swimming pool, restaurant, fitness center, fishing, and an 18-hole golf course. The property is also described as conveniently located near Interstate 30, about 1.5 hours from Dallas. Recreational options nearby include Lake Cypress Springs and Lake Bob Sandlin, along with Lake Fork, plus camping at Cooper Lake State Park or Bob Sandlin State Park. The listing further references access to a downtown plaza with shopping, boutiques, dining, and annual events on the square.

    For buyers seeking a residential build site with immediate proximity to golf and lifestyle amenities, this lot provides a strong foundation. If you’re planning a primary home and want to align with the stated membership requirement, the setting and surrounding development may fit well for owner-occupants looking for a resort-like environment in a wooded community.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Sulphur Springs
    County
    Hopkins
    State
    Texas
    Longitude
    -95.567
    Latitude
    33.1779

    Nearby Similar for Sale

    • $899,250

      Historic Restaurant & Bar Building

      Historic building with multiple entrances, a bar/venue layout, and a buildable upper level for added business use.
      124 Main Street, Sulphur Springs, TX 75482
      View Details
    • $250,000

      Self-Serve Car Wash Redevelopment Site

      Highly visible 4-bay car wash site offers value-add redevelopment or modernization opportunities for service and flex uses.
      592 S League, Sulphur Springs, TX 75482
      View Details
    • $599,000

      Heavy Commercial Development Land

      Zoned Heavy Commercial with multi-directional frontage and utility access, positioned near major retail anchors for strong tenant demand.
      16 Acres S Broadway Street, Sulphur Springs, TX 75482
      View Details
    • $750,000

      Shovel-Ready Interstate Frontage Land

      5.28-acre commercial tract with access from three sides and frontage along I-30 and Loop 301 in Sulphur Springs.
      1545 E Industrial, Sulphur Springs, TX 75482
      View Details
    • $160,000

      Leased Office Building with Parking

      Currently leased office space with bathroom and small storage, plus an asphalt-paved lot for convenient customer and employee parking.
      620 Main Street, Sulphur Springs, TX 75482
      View Details
    • $389,000

      Zoned Commercial Retail Site

      Two parcels sold together, including a commercially zoned site, near downtown Sulphur Springs.
      300 W Hinnant Street, Sulphur Springs, TX 75482
      View Details
    • $350,000

      Heavy Commercial Land with Multi-Side Frontage

      Multi-road frontage heavy commercial tract with utility access and strong visibility near major retail anchors.
      3 Acres S Broadway Street, Sulphur Springs, TX 75482
      View Details
    • $1,938,340
      8,000 SF

      Unrestricted Highway-Front Land

      Large tract with substantial Highway 19 frontage, pasture improvements, and flexible, unrestricted uses outside city limits.
      N Highway 19, Sulphur Springs, TX 75482
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - A quiet, wooded acre lot near golf amenities, ideal for building a primary residence with resort-style community access.
    Where is this residential land & home lot located?
    The property is located at Nelson Drive lot 54 Sulphur Springs, TX.
    What is the asking price?
    The asking price for this property is $99,000.
    What are key features of this property?
    This property features: 1‑acre wooded lot in Country Club Estates within walking distance to the golf course; Country Club amenities include swimming pool, restaurant, fitness center, fishing, and an 18‑hole golf course; SSCC membership required after home completion: $350 initial fee and $110/month for social membership (memberships vary)
    (903) 885-1234
    We can help!
    Listing Contact
    Janet Martin
    Janet Martin
    Real Estate License ID: 0479952
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Nelson Drive lot: 54, Sulphur Springs, TX 75482
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!