New-Built Duplex With Private
For Sale
$799,900
Maryville, TN 37801, Maryville, TN 37801
MULTI_FAMILY - Maryville, TN
Property Size3,408 SF
Price / SF$234.71
Days on Market813
Property Features
General Information
Property type
Residential Multi Family
Property subtype
Other
Bedrooms
6
Full bathrooms
4
Rooms
Bedroom 1, Bathroom 4, Bathroom 2, Bathroom 3, Bedroom 4, Bedroom 5, Bathroom 1, Bedroom 2, Bedroom 3, Bedroom 6
Parking features
Open, Garage
Interior features
Walk-In Closet(s), Kitchen Island
Exterior features
Windows - Vinyl
Appliances
Dishwasher, Disposal, Microwave, Range, Self Cleaning Oven
Subdivision
KLV LLC Property
Directions
West Lamar Alex. Pkwy to North Houston Street, Turn right on Broyles Home is on the right. Sign on Property.
Standard status
Active
APN
057E L 010.00
Size
3,408 SF
Taxes and HOA fees
Tax Annual Amount
7067
Utilities
Heating system
Central, Electric (Heating)
Cooling system
Central Air, Ceiling Fan(s)
Building Details
Year built
2024
Number of units
2
Building materials
Vinyl Siding, Frame
Roof type
Shingle
Listing Agency:
Blevins Grp, Realty Executives · Realty Executives International
(865) 999-4663
Listed By:
Jay Blevins
(865) 748-3112
Added: May 15, 2024
Changed: Aug 3
Last Checked: Aug 5 at 2:06PM
MLS# 1262896
Copyright © 2026 East Tennessee Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
New build duplex in the City of Maryville featuring two units, each with three bedrooms and 2.5 baths. Interior highlights include walk-in closets and a kitchen island. Appliances include a dishwasher, disposal, microwave, range, and self-cleaning oven. Heating is electric with central systems, and cooling is central air with ceiling fans.
Exterior features include vinyl siding and vinyl windows, with a shingle roof. Parking includes open parking plus a garage. The property includes a private backyard setting and is described as within walking distance to several Maryville City schools.
Built in 2024. Total property size is 3,408 square feet.
Exterior features include vinyl siding and vinyl windows, with a shingle roof. Parking includes open parking plus a garage. The property includes a private backyard setting and is described as within walking distance to several Maryville City schools.
Built in 2024. Total property size is 3,408 square feet.
Key Highlights
- Duplex with two units, each offering 3 bedrooms and 2.5 baths
- 2024 build with vinyl siding, vinyl windows, and shingle roof
- Private backyard setting for each unit
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $51.1k | $15.00 |
| − Vacancy | −$3.8k | −$1.13 |
| EGI | $47.3k | $13.88 |
| − OpEx | −$14.2k | −$4.16 |
| NOI | $33.1k | $9.71 |
3,408 SF · lease $15.00/SF/yr · vacancy 7.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$472.9K
$413.8K – $551.7K
NOI $33,100 @ 7.0% cap · market cap 4.14%
Second Best
Apartment 5plus
$440.2K
$385.2K – $513.6K
NOI $30,816 @ 7.0% cap · market cap 3.85%
Theoretical Best
Office A
$1.37M
$1.20M – $1.60M
NOI $96,043 @ 7.0% cap · market cap 12.01%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
1,725
Businesses Nearby
Explore this area
Business Placement
Demographics for 37801, TN
28,822
Population
12,254
Households
2.4
Avg Household Size
42
Median Age
25%
College-Educated
89%
High-School Grad
69.4 sq mi
ZIP Area
415
Density / Sq Mi
$70,814
Median Household Income
$45,296
Median Earnings
$1,061
Median Rent
$268,700
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Newly built duplex where each unit offers three bedrooms, 2.5 baths, and a private backyard setting.
Where is this duplex located?
The property is located at Maryville, TN.
What is the asking price?
The asking price for this property is $799,900.
What are key features of this property?
This property features: Duplex with two units, each offering 3 bedrooms and 2.5 baths; 2024 build with vinyl siding, vinyl windows, and shingle roof; Private backyard setting for each unit
