New-Build
For Sale
$799,900
Maryville, TN 37801, Maryville, TN 37801
Multi-Family, Maryville, TN
Property Size3,408 SF
Price / SF$234.71
Days on Market904
Property Features
General Information
Property type
Residential Multi Family
Property subtype
Other
Property condition
Under Construction
Bedrooms
6
Full bathrooms
4
Rooms
Bedroom 2, Bedroom 3, Bedroom 5, Bathroom 3, Bathroom 4, Bathroom 1, Bedroom 1, Bedroom 6, Bedroom 4, Bathroom 2
Parking features
Garage, Open
Interior features
Walk-In Closet(s), Kitchen Island
Exterior features
Windows - Vinyl
Appliances
Dishwasher, Disposal, Microwave, Range, Self Cleaning Oven
Subdivision
KLV LLC Property
Standard status
Active
Size
3,408 SF
Taxes and HOA fees
Tax Annual Amount
7067
Utilities
Heating system
Electric (Heating), Central
Cooling system
Ceiling Fan(s), Central Air
Building Details
Year built
2024
Number of units
2
Building materials
Vinyl Siding, Frame
Roof type
Shingle
Listing Agency:
Blevins Grp, Realty Executives · Realty Executives International
(865) 999-4663
Listed By:
Jay Blevins · License #311476
(865) 748-3112
Added: May 15, 2024
Changed: Oct 28
Last Checked: Nov 4 at 6:06PM
MLS# 1262896
Copyright © 2026 East Tennessee Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Under construction in Maryville, this 2024-built duplex contains 3,408 square feet across two residences. Each unit has three bedrooms, 2.5 baths, a kitchen island, and a walk-in closet. Vinyl siding and vinyl windows complement the frame construction, while central electric heat and central air serve the building.
The property is within walking distance of several Maryville City schools. Parking includes both open spaces and a garage.
The property is within walking distance of several Maryville City schools. Parking includes both open spaces and a garage.
Key Highlights
- Two units, each with 3 bedrooms and 2.5 baths
- 3,408‑square‑foot duplex under construction
- Built in 2024
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$33,100
Cap Rate
4.14%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$662,000
$662.0K
Cap Rate 7%
$472,857
$472.9K
Cap Rate 9%
$367,778
$367.8K
Market Conditions
NOI Build-Up for 3,408 SF
Gross rent
$51.1K $15.00/SF
− Vacancy
−$3.8K −$1.13/SF
EGI
$47.3K $13.88/SF
− OpEx
−$14.2K −$4.16/SF
NOI
$33.1K $9.71/SF
Area
Blount County, TN
Vacancy
7.50%
Lease Rate
$15.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$662,000
Cap Rate 7%
$472,857
Cap Rate 9%
$367,778
Alternative Uses
Best Use
Multifamily LT 5
$472.9K
$413.8K – $551.7K
NOI $33,100 @ 7.0% cap · market cap 4.14%
Second Best
Apartment 5plus
$440.2K
$385.2K – $513.6K
NOI $30,816 @ 7.0% cap · market cap 3.85%
Theoretical Best
Office A
$1.37M
$1.20M – $1.60M
NOI $96,043 @ 7.0% cap · market cap 12.01%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
10
Businesses Nearby
Explore this area
Business Placement
Demographics for 37801, TN
28,822
Population
12,254
Households
2.4
Avg Household Size
42
Median Age
25%
College-Educated
89%
High-School Grad
69.4 sq mi
ZIP Area
415
Density / Sq Mi
$70,814
Median Household Income
$45,296
Median Earnings
$1,061
Median Rent
$268,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Two three-bedroom residences offer private backyard settings and garage parking.
Where is this duplex located?
The property is located at Maryville, TN.
What is the asking price?
The asking price for this property is $799,900.
What are key features of this property?
This property features: Two units, each with 3 bedrooms and 2.5 baths; 3,408‑square‑foot duplex under construction; Built in 2024
