Residential Income
KANSAS CITY RD. La Feria, TX 78559
New
For Sale
$220,000
COMMERCIAL - LA FERIA, TX
Property Size1,864 SF
Lot Size0.48 Acres
Price / SF$118.03
Days on Market2
Property Features for KANSAS CITY RD.
General Information
Property type
Commercial Sale
Property subtype
Other
Standard status
Active
Size
1,864 SF
Lot size
0.48 Acres
Building Details
Year built
1965
Floors in Building
1
Listing Agency:
KELLER WILLIAMS LRGV
(956) 423-8877
Listed By:
IRMA G RODRIGUEZ · License #0752176
(956) 472-0588
Added: Jul 26
Last Checked: Jul 27 at 9:06AM
MLS# 29778221
Copyright © 2026 Rio Grande Valley Multiple Listing Service Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This residential structure is offered for sale on an as-is basis. The condition and all improvements are unknown, and the buyer and buyer’s agent must independently verify property condition, measurements, utilities, zoning, intended use, and all other information prior to closing. Use caution when accessing the property.
The property sits on a 0.479-acre lot and includes a total structure size of 1,864 square feet.
Prospective buyers are encouraged to complete their own due diligence regarding feasibility and site conditions before proceeding.
The property sits on a 0.479-acre lot and includes a total structure size of 1,864 square feet.
Prospective buyers are encouraged to complete their own due diligence regarding feasibility and site conditions before proceeding.
Key Highlights
- Residential structure built in 1965
- Sold as‑is; condition and all improvements are unknown
- Buyer to independently verify condition, measurements, utilities, zoning, and intended use prior to closing
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.5k | $14.76 |
| − Vacancy | −$1.9k | −$1.00 |
| EGI | $25.6k | $13.76 |
| − OpEx | −$11.5k | −$6.19 |
| NOI | $14.1k | $7.57 |
1,864 SF · lease $14.76/SF/yr · vacancy 6.80% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$201.5K
$176.3K – $235.1K
NOI $14,103 @ 7.0% cap · market cap 6.41%
Second Best
—
—
no second resolved use
Theoretical Best
Healthcare Medical
$320.9K
$280.8K – $374.4K
NOI $22,466 @ 7.0% cap · market cap 10.21%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Single family property - Residential structure sold as-is with unknown condition and improvements on a 0.479-acre lot.
Where is this single family property located?
The property is located at KANSAS CITY RD. La Feria, TX.
What is the asking price?
The asking price for this property is $220,000.
What are key features of this property?
This property features: Residential structure built in 1965; Sold as‑is; condition and all improvements are unknown; Buyer to independently verify condition, measurements, utilities, zoning, and intended use prior to closing
