Back to Search
Side-by-Side Duplex Investment

605 & 609 W Cypress Avenue La Feria, TX 78559

605 & 609 W Cypress Avenue, La Feria, TX, 78559
Contact for pricing
For Sale
Contact for pricing

Two side-by-side, fully leased 2-bedroom, 2-bath duplexes were built in 2022.

Property Size3,620 SF
Price / SF$172.65
Days on Market132

Property Features for 605 & 609 W Cypress Avenue

General Information

Standard status
Active
Size
3,620 SF
Property subtype
Multifamily

Building Details

Year Built
2022
Listing agency Marcus Phipps Real Estate LLC
Listed by Marcus Phipps · License #450735
Source Crexi
Added: Mar 12 Updated: Jul 20 at 11:00PM Checked: Jul 20 at 11:00PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Marcus Phipps Real Estate LLC


Investment Insights

Based on property information with market context.

Built in 2022, this property consists of two must-see 2-bedroom, 2-bath duplexes positioned side by side. Both units feature an open floor plan and modern design. Interior highlights include quartz countertops with a pantry in the kitchen, along with large walk-in closets with built-ins. The property is wired for a security system and has spray foam insulation.

The duplexes are located in La Feria, Texas, and are only minutes from the expressway. As the units are fully occupied, drive-by viewing and offers in-hand are required before scheduling showings during the option period.

These duplexes can be sold individually for $325,000 or together for $625,000, and financials are available with NDA during the option period.

Key Highlights

  • Two side‑by‑side, fully leased 2‑bedroom, 2‑bath duplexes built in 2022
  • Open floor plan in each duplex with modern design
  • Kitchen features quartz countertops, a pantry, and overhanging lamps

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $45.6k $12.60
− Vacancy −$2.9k −$0.81
EGI $42.7k $11.79
− OpEx −$12.8k −$3.54
NOI $29.9k $8.25
3,620 SF · lease $12.60/SF/yr · vacancy 6.46% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$426.7K
$373.3K – $497.8K (±1% cap)
NOI $29,866 @ 7.0% cap · market cap 4.78%
Second Best
Apartment 5plus
$391.3K
$342.4K – $456.5K (±1% cap)
NOI $27,389 @ 7.0% cap · market cap 4.38%
Theoretical Best
Healthcare Medical
$623.3K
$545.4K – $727.2K (±1% cap)
NOI $43,631 @ 7.0% cap · market cap 6.98%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Real Estate Agency Law Firm Grocery & Convenience Store Kitchen & Bath Showroom Storage Facility (Bike/Boat/Book/etc) Store (Bike/Boat/Book/etc) Store Garden Center (Bike/Boat/Book/etc) Store Skin Care Clinic

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Two side-by-side, fully leased 2-bedroom, 2-bath duplexes were built in 2022.
Where is this duplex located?
The property is located at 605 & 609 W Cypress Avenue La Feria, TX.
What is the asking price?
The asking price for this property is $625,000.
What are key features of this property?
This property features: Two side‑by‑side, fully leased 2‑bedroom, 2‑bath duplexes built in 2022; Open floor plan in each duplex with modern design; Kitchen features quartz countertops, a pantry, and overhanging lamps
Contact an agent
(956) 793-2355 Call to check price and availability
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message