Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Dover Bay Estuary Forest Land Title is generated by Realmo AI

    Hewitt Lane lot 11, Dover, ID 83825

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $339,000

    LAND - Dover, ID

    Lot size:
    0.71 Acres
    Added:
    May 19, 2025
    Days on Market:
    369
    Last Refresh:
    May 22 at 7:06 pm

    Property Features for Hewitt Lane lot 11

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Residential
    Standard status
    Active
    APN
    RPD376702B0110A
    Lot size
    0.71 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    Lot 11,Block 2-B,Dover Bay PUD, according to Replat of Estuary Forest, Book 15 of Plats, Pg 4 Bonner
    Tax Annual Amount
    1364

    We can help!

    Listing Contact
    Jackie Suarez
    Jackie Suarez

    Listing agent Jackie Suarez License #AB24494

    Listing office CENTURY 21 RiverStone 305 N 1st Ave, ID

    Listing date May 19, 2025

    MLS# 25-5022 Listing URL

    Copyright © 2026 Coeur d'Alene Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Large .71‑acre lot in Dover Bay's Estuary Forest.
    • Close proximity to the Marina, trails, and fitness center.
    • Utilities available: Water, Sewer, Electricity, Natural Gas, and Ting Internet.
    • Located on a quiet, non‑through street (Hewitt Lane).
    • Opportunity to build among multi‑million dollar estates.
    • Convenient to Sandpoint, Lake Pend Oreille, and Schweitzer Mountain.

    Overview

    This 0.71-acre lot is located in Dover Bay's Estuary Forest. The property is situated close to the Marina, trails, and the fitness center. Hewitt Lane is not a through street. Utilities available include water, sewer, electricity, natural gas, and Ting Internet. Covenants, conditions, and restrictions apply. The location provides access to Sandpoint, Lake Pend Oreille, and Schweitzer Mountain.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Dover
    County
    Bonner
    State
    Idaho
    Longitude
    -116.612931
    Latitude
    48.249686

    Nearby Similar for Sale

    • $259,999

      Dover Land with Lake Views

      Corner lot near Lake Pend Oreille with community amenities.
      407 Becker Ln, Dover, ID 83825
      View Details
    • $339,000

      Dover Bay Waterfront View Lot

      Premium 0.22-acre lot with lake views and community amenities.
      NNA Lot 8 Eskridge Pl, Dover, ID 83825
      View Details
    • $2,100,000

      Dover Buildable Lots Available

      Buildable lots in a sought-after community near Dover Beach.
      NKA Railroad Avenue, Dover, ID 83825
      View Details
    • $175,000

      Dover Buildable Lot Near Beach

      Buildable lot in Dover, near the beach and marina.
      NKA Railroad Avenue Lot 1, Dover, ID 83825
      View Details
    • $549,000

      Residential Land in Dover, ID

      5-acre residential land with utilities near Sandpoint, Idaho.
      NNA Cedar Ridge, Dover, ID 83825
      View Details
    • $259,999

      Corner Lot in Dover Bay

      Corner lot located in Dover Bay community.
      407 Becker, Dover, ID 83825
      View Details
    • $225,000

      Dover Bay Build Lot

      0.16 acre build lot in Dover Bay community.
      409 Becker Ln, Dover, ID 83825
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Large lot in Dover Bay near marina and trails.
    Where is this residential land & home lot located?
    The property is located at Hewitt Lane lot 11 Dover, ID.
    What is the asking price?
    The asking price for this property is $339,000.
    What are key features of this property?
    This property features: Large .71‑acre lot in Dover Bay's Estuary Forest.; Close proximity to the Marina, trails, and fitness center.; Utilities available: Water, Sewer, Electricity, Natural Gas, and Ting Internet.
    (208) 290-5888
    We can help!
    Listing Contact
    Jackie Suarez
    Jackie Suarez
    Real Estate License ID: AB24494
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Hewitt Lane lot: 11, Dover, ID 83825
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!