Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Residential Development Land Title is generated by Realmo AI

    FM876, Waxahachie, TX 75167

    View on Map
    Claim this Listing
    For Sale
    $5,140,000

    LAND - Waxahachie, TX

    Lot size:
    128.51 Acres
    Added:
    Jan 7, 2026
    Days on Market:
    147
    Last Refresh:
    Jun 3 at 10:06 am

    Property Features for FM876

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    219966
    Lot size
    128.51 Acres

    Taxes and HOA fees

    Tax Description
    956 WM STEWART 128.512 ACRES
    Tax Annual Amount
    671

    We can help!

    Listing Contact
    Michael Smith
    Michael Smith

    Listing agent Michael Smith License #0635303

    Listing office Airstream Realty LLC Austin, TX

    Listing date Jan 7, 2026

    MLS# 21145504 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • +/-128.5‑acre tract on FM 876 in Waxahachie, TX (Property ID 219966)
    • Zoned City of Waxahachie ETJ
    • Utilities: water via CCN Buena Vista Bethel SUD; no verified sewer in proximity to the site
    • Located just south of Green Brick Haven Ranch development (+/-1,200 acres; 2,600 SF homes across multiple phases)
    • Near Minto Communities development (+/-3,170 acres) featuring adult residential and traditional residential with 13,270 units planned

    Overview

    This offering is a large acreage parcel for residential development, totaling approximately 128.5 acres, listed under Property ID 219966. The property sits within the City of Waxahachie ETJ and is served by a water CCN through the Buena Vista Bethel SUD, with no verified sewer reported in proximity to the site.

    The land is located on FM 876 in Waxahachie, just south of the Green Brick Haven Ranch development area. The surrounding growth context includes major planned residential expansion tied to nearby developments totaling thousands of acres and a combined multi-phase plan with a large unit count.

    Given the zoning in the Waxahachie ETJ and the scale of the parcel, this tract is well suited for developers evaluating phased residential planning and community-scale buildouts. The presence of identified water service supports development planning, while the lack of verified sewer nearby makes utility due diligence an important next step for any project concept and entitlement approach.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Waxahachie
    County
    Ellis
    State
    Texas
    Longitude
    -96.8708832
    Latitude
    32.3251646

    Nearby Similar for Sale

    • $650,000

      Victorian-Style Commercial Building

      Historic Victorian character on W Main St with income from an in-place tenant and additional space ready for leasing or owner use.
      500 W Main Street, Waxahachie, TX 75165
      View Details
    • $2,991,868

      Hard-Corner Commercial Development Land

      Cleared, level tract inside city limits with C-2/C-3 zoning and utilities in place for flexible commercial development.
      FM 813, Waxahachie, TX 75165
      View Details
    • $627,500

      Unimproved Commercial Development Land

      Level, unimproved commercial lot with concrete-street frontage and city utilities for retail, office, or service development.
      Corporate Parkway, Waxahachie, TX 75165
      View Details
    • $479,000
      2,400 SF

      Flex Warehouse with Retail Zoning

      Flexible space with office and showroom potential, heated warehouse area, and air-conditioned offices under General Retail zoning.
      621 Cow Alley Avenue, Waxahachie, TX 75165
      View Details
    • $525,000

      Industrial Land Development Site

      A near-four-acre lot positioned between major highways for potential light industrial or commercial redevelopment.
      1319 Culberson Road, Waxahachie, TX 75165
      View Details
    • $1,400,000

      Industrial Land with Approved Access

      Develop a flexible industrial site with a TxDOT-approved approach, agriculture zoning, and no flood plain noted.
      1315 Fm 1446, Waxahachie, TX 75167
      View Details
    • $7,632,065

      Waterfront Development Land with Lake Frontage

      Direct lake frontage and mature hardwoods support a high-potential residential development site with existing water service at the street.
      501 Ovilla Road, Waxahachie, TX 75167
      View Details
    • $559,200

      Waxahachie Land Ready for Builder

      Unimproved land in Waxahachie, TX, ready for development.
      Pod 1 Shadowbrook Lane, Waxahachie, TX 75165
      View Details
    • $1,400,000

      Commercial Land with Extensive Road Frontage

      High-traffic commercial land suited for drive-thru use or storage, with seller financing available.
      Highway 287, Waxahachie, TX 75165
      View Details
    • $730,200

      Vacant Commercial Pad Site

      Vacant pad in Park Place Business Center with utilities in place, suited for office or showroom development.
      TBD Lot 1 Park Place Court, Waxahachie, TX 75165
      View Details
    • $699,990

      Residential Development Land with 10-Lot Concept

      A 7.89-acre residential development site with an already-studied 10-lot concept and city sewer and water available.
      525 Lake Park Avenue, Waxahachie, TX 75165
      View Details
    • $1,625,000

      Clear-Span Agricultural Land Tract

      50 acres of clear, level farmland with road frontage and flexibility for future development or long-term investment hold.
      Mustang Road, Waxahachie, TX 75165
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Large tract in the Waxahachie ETJ with identified water service and limited verified sewer availability.
    Where is this residential land & home lot located?
    The property is located at FM876 Waxahachie, TX.
    What is the asking price?
    The asking price for this property is $5,140,000.
    What are key features of this property?
    This property features: +/-128.5‑acre tract on FM 876 in Waxahachie, TX (Property ID 219966); Zoned City of Waxahachie ETJ; Utilities: water via CCN Buena Vista Bethel SUD; no verified sewer in proximity to the site
    (512) 763-2559
    We can help!
    Listing Contact
    Michael Smith
    Michael Smith
    Real Estate License ID: 0635303
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    FM876, Waxahachie, TX 75167
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!