Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Gated Lakefront Residential Lot Title is generated by Realmo AI

    Lago Vista Drive lot 20, East Tawakoni, TX 75472

    View on Map
    Claim this Listing
    For Sale
    $115,000

    LAND - East Tawakoni, TX

    Lot size:
    3.02 Acres
    Added:
    Jan 12, 2026
    Days on Market:
    143
    Last Refresh:
    Jun 4 at 7:06 pm

    Property Features for Lago Vista Drive lot 20

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    21839
    Lot size
    3.02 Acres

    Utilities

    Sewer type
    Septic Tank
    Water source
    Public

    We can help!

    Listing Contact
    Denton Aguam

    Listing agent Denton Aguam License #0496115

    Listing office Keller Williams Legacy TX

    Listing date Jan 12, 2026

    MLS# 21150213 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 3‑acre cul‑de‑sac lot in the gated Vintage Shores development on Lake Tawakoni
    • Public water available; sewer is via septic tank
    • Minimum build size: 1,200 SF for one‑story homes and 1,800 SF for two‑story homes
    • Second dwelling allowed as a workshop with water
    • Includes access to a private recreational park and picnic area
    • Lot backs up to a 122‑acre tract for added wildlife and privacy

    Overview

    This offering is a 3.02-acre residential land lot positioned on a cul-de-sac within the private, gated Vintage Shores development. The property is designed to support either a single-story home or a two-story home, with stated minimum size requirements of 1,200 square feet for one-story construction and 1,800 square feet for two-story construction. There is no specified build-out time frame, providing flexibility for buyers planning custom timelines. The community also allows a second dwelling in the form of a workshop, and includes water for that second structure.

    Set in a peaceful, country-living setting near Lake Tawakoni, the lot provides quick access to recreational opportunities including fishing and boating. The cul-de-sac configuration and the lot’s rear view toward a 122-acre tract contribute to a sense of open space and privacy, along with ample wildlife in the surrounding area.

    This property is well suited for buyers seeking a build-ready opportunity for a personal residence or weekend getaway where lake access and a gated community lifestyle are important. The cul-de-sac location, privacy from the rear acreage, and allowance for a workshop second dwelling make it attractive for buyers who want both recreation and practical onsite utility.
    Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    East Tawakoni
    County
    Rains
    State
    Texas
    Longitude
    -95.93224
    Latitude
    32.904079

    Nearby Similar for Sale

    • $100,000

      Lakefront Highway-Adjacent Commercial Land

      Commercial tract near Highway 276 with lake proximity and strong development flexibility for multiple business and investment concepts.
      HWY 276, East Tawakoni, TX 75472
      View Details
    • $3,250,000

      Waterfront Land with Campground Operations

      Iconic Lake Tawakoni property with an operating campground and marina plus deeded expansion acreage.
      201 Hwy 276, East Tawakoni, TX 75472
      View Details
    • $100,000

      Commercial Waterfront Land Opportunity

      Commercial tract near Lake Tawakoni with highway access and visibility for flexible retail, dining, or investment use.
      TBD 3 HWY 276, East Tawakoni, TX 75472
      View Details
    • $100,000

      Commercial Land with Highway Exposure

      A lake-area commercial tract off Highway 276 offering strong visibility and flexible development options for growing operators.
      TBD 2 HWY 276, East Tawakoni, TX 75472
      View Details
    • $168,000

      Waterfront Lot Package in Rains ISD

      A custom home or barndominium lot package with waterfront access and a voluntary HOA in Rains ISD.
      Rs County Road 1530, East Tawakoni, TX 75472
      View Details
    • $100,000
      48,351 SF

      Highway Frontage Land Near Lake

      1.11-acre commercial land with highway frontage near Lake Tawakoni.
      2 Hwy 276 East Tawakoni Tx 75472, East Tawakoni, TX 75472
      View Details
    • $100,000
      47,916 SF

      Highway Frontage Near Lake Tawakoni

      1.1-acre commercial land with highway frontage in growing area.
      3 Hwy 276 East Tawakoni Tx 75472, East Tawakoni, TX 75472
      View Details
    • $85,000

      Commercial Land with Highway Visibility

      Nearly half-acre lot on Highway 276 with easy bidirectional access and electric on-site for strong retail or service exposure.
      Hwy 276 lot: 157 E, East Tawakoni, TX 75472
      View Details
    • $150,000

      East Tawakoni Homesite Opportunity

      5 acre homesite in gated community, East Tawakoni, TX.
      54 Vintage Shores Drive, East Tawakoni, TX 75472
      View Details
    • $165,000

      Waterfront Treed Land Lot

      Gated community waterfront homesite with deeded acreage, leaseback, and utilities at the road.
      Lago Vista Drive, East Tawakoni, TX 75472
      View Details
    • $459,000

      Open Land for Custom Build

      Versatile acreage with gentle terrain, mature trees, and multiple build sites for custom homes or hobby use.
      FM 513, East Tawakoni, TX 75472
      View Details
    • $42,500

      Buildable Residential Lake Lot

      Build your custom home in a lake community with city water and sewer available and no HOA restrictions.
      Oak Leaf Trail lot: #446, East Tawakoni, TX 75472
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Build a primary home or weekend retreat in a private, gated lakeside development with dedicated recreation areas.
    Where is this residential land & home lot located?
    The property is located at Lago Vista Drive lot 20 East Tawakoni, TX.
    What is the asking price?
    The asking price for this property is $115,000.
    What are key features of this property?
    This property features: 3‑acre cul‑de‑sac lot in the gated Vintage Shores development on Lake Tawakoni; Public water available; sewer is via septic tank; Minimum build size: 1,200 SF for one‑story homes and 1,800 SF for two‑story homes
    (972) 599-7000
    We can help!
    Listing Contact
    Denton Aguam
    Real Estate License ID: 0496115
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Lago Vista Drive lot: 20, East Tawakoni, TX 75472
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!