Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Lot Package in Rains ISD Title is generated by Realmo AI

    Rs County Road 1530, East Tawakoni, TX 75472

    View on Map
    Claim this Listing
    For Sale
    $168,000

    LAND - East Tawakoni, TX

    Lot size:
    0.28 Acres
    Added:
    Apr 5, 2026
    Days on Market:
    60
    Last Refresh:
    Jun 3 at 2:06 am

    Property Features for Rs County Road 1530

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    R7255
    Lot size
    0.28 Acres

    Taxes and HOA fees

    Tax Description
    A0229 MARGARET TOLLETT SURVEY INDIAN HILLS LO
    Tax Annual Amount
    63

    We can help!

    Listing Contact
    Earnest Upchurch
    Earnest Upchurch

    Listing agent Earnest Upchurch License #0435655

    Listing office CENTURY 21 Upchurch Real Estate Quinlan, TX

    Listing date Apr 5, 2026

    MLS# 20715903 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 28 Lots Available as a Package Deal at $6,000 Per Lot
    • Located in Rains ISD School District
    • Waterfront Access via Voluntary HOA
    • Close Proximity to Lake Tawakoni and Lake Fork
    • Suitable for Custom Homes or Barndominiums
    • High‑Speed Internet Available

    Overview

    Offered as a package sale, this waterfront land opportunity includes 28 total lots in Indian Hills. The subdivision features a voluntary HOA with waterfront access, making it a compelling option for buyers looking to develop multiple sites for custom homes or barndominiums. Prospective purchasers should verify utility availability, and note that septic systems will need to be engineered for any planned residences.

    The lots are located in the Rains ISD school district. Access to the area includes proximity to public boat ramps for Lake Tawakoni, and the property is also positioned within roughly 18 miles of Lake Fork. The county plat map included in the documents highlights the specific lots, circled in blue ink.

    This offering is well-suited for home builders, developers, and investors who want a multi-lot acquisition with waterfront access and room for individual design choices across multiple parcels. With high-speed internet available and abundant local wildlife activity, the lots may appeal to buyers seeking a recreational-friendly build site as well as a primary residence location. Buyers should conduct due diligence on site services and engineering needs prior to planning.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    East Tawakoni
    County
    Rains
    State
    Texas
    Longitude
    -95.92931392
    Latitude
    32.88470726

    Nearby Similar for Sale

    • $100,000

      Lakefront Highway-Adjacent Commercial Land

      Commercial tract near Highway 276 with lake proximity and strong development flexibility for multiple business and investment concepts.
      HWY 276, East Tawakoni, TX 75472
      View Details
    • $3,250,000

      Waterfront Land with Campground Operations

      Iconic Lake Tawakoni property with an operating campground and marina plus deeded expansion acreage.
      201 Hwy 276, East Tawakoni, TX 75472
      View Details
    • $100,000

      East Tawakoni Commercial Land Opportunity

      1.1-acre commercial land near Lake Tawakoni, Highway 276 frontage.
      TBD 3 HWY 276, East Tawakoni, TX 75472
      View Details
    • $100,000

      East Tawakoni Commercial Land Opportunity

      1.11-acre commercial land near Lake Tawakoni, Highway 276.
      TBD 2 HWY 276, East Tawakoni, TX 75472
      View Details
    • $100,000
      48,351 SF

      Highway Frontage Land Near Lake

      1.11-acre commercial land with highway frontage near Lake Tawakoni.
      2 Hwy 276 East Tawakoni Tx 75472, East Tawakoni, TX 75472
      View Details
    • $100,000
      47,916 SF

      Highway Frontage Near Lake Tawakoni

      1.1-acre commercial land with highway frontage in growing area.
      3 Hwy 276 East Tawakoni Tx 75472, East Tawakoni, TX 75472
      View Details
    • $115,000

      Lake Tawakoni Land Package

      Three adjacent lots near Lake Tawakoni's community park and boat ramp.
      Lot 397,398,399 Briggs Boulevard, East Tawakoni, TX 75472
      View Details
    • $85,000

      Commercial Land with Highway Visibility

      Nearly half-acre lot on Highway 276 with easy bidirectional access and electric on-site for strong retail or service exposure.
      Hwy 276 lot: 157 E, East Tawakoni, TX 75472
      View Details
    • $150,000

      East Tawakoni Homesite Opportunity

      5 acre homesite in gated community, East Tawakoni, TX.
      54 Vintage Shores Drive, East Tawakoni, TX 75472
      View Details
    • $165,000

      Waterfront Treed Land Lot

      Gated community waterfront homesite with deeded acreage, leaseback, and utilities at the road.
      Lago Vista Drive, East Tawakoni, TX 75472
      View Details
    • $459,000

      Open Land for Custom Build

      Versatile acreage with gentle terrain, mature trees, and multiple build sites for custom homes or hobby use.
      FM 513, East Tawakoni, TX 75472
      View Details
    • $52,500

      Lake Community Residential Lot

      Build your custom home in a lake community with city water and sewer, near community amenities.
      Oak Leaf Trail lot: #447, East Tawakoni, TX 75472
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - A custom home or barndominium lot package with waterfront access and a voluntary HOA in Rains ISD.
    Where is this residential land & home lot located?
    The property is located at Rs County Road 1530 East Tawakoni, TX.
    What is the asking price?
    The asking price for this property is $168,000.
    What are key features of this property?
    This property features: 28 Lots Available as a Package Deal at $6,000 Per Lot; Located in Rains ISD School District; Waterfront Access via Voluntary HOA
    (903) 356-3116
    We can help!
    Listing Contact
    Earnest Upchurch
    Earnest Upchurch
    Real Estate License ID: 0435655
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Rs County Road 1530, East Tawakoni, TX 75472
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!