Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Bar and Grill Near Lake Title is generated by Realmo AI

    E19986 County Road ND, Augusta, WI 54722

    View on Map
    Claim this Listing
    For Sale
    $650,000

    Established bar and grill with home and outbuildings on 4+ acres.

    Type:Commercial/Industrial
    Property size:
    3,500 SF
    Lot size:
    4.00 Acres
    Price / SF:
    $185/SF
    Added:
    Apr 2, 2025
    Days on Market:
    427
    Last Refresh:
    May 28 at 8:09 am

    Property Features for E19986 County Road ND

    General Information

    Standard status
    Active
    Size
    3,500 SF
    Lot size
    4.00 Acres
    Property subtype
    Commercial/Industrial

    Building Details

    Year Built
    1900

    We can help!

    Listing Contact
    Craig Lewandowski

    Listing agent Craig Lewandowski License #111408-94

    Listing office Edina Realty, Inc. - Chippewa Valley

    Listing date Apr 2, 2025

    Source Exitrealty

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Edina Realty, Inc. - Chippewa Valley

    HighLights

    • Established bar and grill business included
    • Over 4 acres of land across from Lake Eau Claire
    • Includes a 3‑bedroom home
    • Features a 48x30 pole shed and a 48x32 pavilion
    • Located in a busy recreational area for fishing, boating, hunting, and trail riding
    • Large area in back for further expansion

    Overview

    This established bar and grill is situated on over 4 acres of land. The property is located across from Lake Eau Claire, in a busy recreational area known for fishing, boating, hunting, and trail riding. In addition to the bar and grill, the property includes a three-bedroom home, a 48x30 pole shed, and a 48x32 pavilion. The building size is 3500 square feet. There is a large area in the back of the property that allows for further expansion. The property has undergone many recent updates.

    Local Financial Insights For Specialty Retail

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $66.4k $18.96
    − Vacancy −$1.7k −$0.49
    EGI $64.6k $18.47
    − OpEx −$16.2k −$4.62
    NOI $48.5k $13.85
    3,500 SF · lease $18.96/SF/yr · vacancy 2.60% · expense 25.00%

    Alternative Uses

    Best Use
    Specialty Retail
    $692.5K
    $606.0K – $807.9K (±1% cap)
    NOI $48,476 @ 7.0% cap · market cap 7.46%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Industrial
    $3.95M
    $3.46M – $4.61M (±1% cap)
    NOI $276,507 @ 7.0% cap · market cap 42.54%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Bars & Pubs

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Ball Club — 116 W Lincoln St, Augusta, WI 54722

    Location Insight

    • Map
    • Local Demand
    City
    Augusta
    County
    Eau Claire
    State
    Wisconsin
    Longitude
    -91.1121
    Latitude
    44.6734

    Nearby Similar for Sale

    • $184,900
      1,558 SF

      Downtown Augusta Commercial Opportunity

      Iconic commercial building in downtown Augusta, Wisconsin.
      134 W Lincoln Street, Augusta, WI 54722
      View Details
    • $90,000
      1,100 SF

      Versatile Commercial Space in Augusta

      Stand-alone building suitable for retail, office, or service businesses.
      612 E Lincoln Street, Augusta, WI 54722
      View Details
    • $190,000
      208 SF

      Established Auto Repair Business

      Turnkey auto repair business opportunity in Augusta, Wisconsin.
      158 W Lincoln Street, Augusta, WI 54722
      View Details
    • $145,000
      2,200 SF

      Augusta Duplex: Investment Opportunity

      Duplex in Augusta, WI with strong rental history.
      812 W Lincoln Street, Augusta, WI 54722
      View Details
    • $184,900
      1,088 SF

      Downtown Augusta Commercial Building

      Iconic building in downtown Augusta, Wisconsin, with versatile space.
      134 W Lincoln St, Augusta, WI
      View Details
    • $799,000
      2,312 SF

      Former Dairy Farm with Buildings

      Dairy farm raising beef, includes multiple farm buildings.
      E12088 County Road K, Augusta, WI 54722
      View Details

    FAQs

    What type of property is this?
    Bar & Pub - Established bar and grill with home and outbuildings on 4+ acres.
    Where is this bar & pub located?
    The property is located at E19986 County Road ND Augusta, WI.
    What is the asking price?
    The asking price for this property is $650,000.
    What are key features of this property?
    This property features: Established bar and grill business included; Over 4 acres of land across from Lake Eau Claire; Includes a 3‑bedroom home
    (715) 530-4261
    We can help!
    Listing Contact
    Craig Lewandowski
    Real Estate License ID: 111408-94
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    E19986 County Road ND, Augusta, WI 54722
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!