Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Land with Direct Shoreline Title is generated by Realmo AI

    Barnett Road lot 16, Calais, VT 05648

    View on Map
    Claim this Listing
    New
    For Sale
    $100,000

    LAND - Calais, VT

    Lot size:
    6.08 Acres
    Added:
    Jun 5, 2026
    Days on Market:
    1
    Last Refresh:
    Jun 5 at 9:06 pm

    Property Features for Barnett Road lot 16

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    Residential
    Standard status
    Active
    Lot size
    6.08 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    2449

    Utilities

    Water front
    1

    We can help!

    Listing Contact
    The Malley Group

    Listing agent The Malley Group

    Listing office KW Vermont 68 Randall St., South Burlington, VT

    Listing date Jun 5, 2026

    MLS# 5093116 Listing URL

    Copyright © 2026 PrimeMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 6.08‑acre waterfront lot in the Rathburn Farm development on Sabin Pond in Calais, VT
    • 765 feet of direct, owned shoreline on Sabin Pond
    • Private right‑of‑way access; Lot 16 within the Rathburn Farm community
    • No existing site improvements—land only for buyer design and development plans
    • Permitted dock included for enjoying Sabin Pond
    • Sabin Pond is described as calm, no‑wake waters for kayaking, paddleboarding, swimming, fishing, and pontoon cruises

    Overview

    This waterfront land parcel totals 6.08 acres in the Rathburn Farm development and is offered as Lot 16. The property includes 765 feet of direct, owned shoreline on Sabin Pond. There are no existing site improvements, allowing for a fresh design and build plan. A dock is permitted, supporting water access for day-to-day recreation.

    Access is provided via a private right-of-way. The parcel is located off Barnett Road in Calais, Vermont, positioned within a residential zoning setting. Sabin Pond is described as having calm, no-wake waters, which can suit activities such as kayaking, paddleboarding, swimming, fishing, and relaxed pontoon use.

    For buyers seeking a private lakefront setting, this lot offers a long stretch of owned shoreline combined with a secluded position within the development. With the dock already permitted and no improvements currently in place, the site can accommodate a custom waterfront home or a seasonal camp approach subject to the required approvals and permitting. The property’s waterfront focus and residential context make it well suited for owners looking to build directly on Sabin Pond within Rathburn Farm.
    Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Calais
    County
    Washington
    State
    Vermont
    Longitude
    -72.423568
    Latitude
    44.3968733

    Nearby Similar for Sale

    • $175,000

      Wooded Recreation Land with Covered Stage

      10-acre residentially zoned woodland with a covered stage and electric hookups, positioned for year-round outdoor recreation access.
      512 Woodbury Mountain Road, Calais, VT 05648
      View Details
    • $75,000

      Ready-to-Build Residential Building Lot

      Driveway is installed and permits are in place for a 3-bedroom home with drilled well.
      Lightening Ridge Road lot: 2, Calais, VT 05650
      View Details
    • $75,000

      Residential Building Lot with Driveway

      Ready-to-build lot with driveway in place, wastewater permit, and drilled well for a three-bedroom home.
      Lightening Ridge Road lot: 3, Calais, VT 05650
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Secluded waterfront lot on Sabin Pond with 765 feet of owned shoreline and permitted dock access via private right-of-way.
    Where is this waterfront land located?
    The property is located at Barnett Road lot 16 Calais, VT.
    What is the asking price?
    The asking price for this property is $100,000.
    What are key features of this property?
    This property features: 6.08‑acre waterfront lot in the Rathburn Farm development on Sabin Pond in Calais, VT; 765 feet of direct, owned shoreline on Sabin Pond; Private right‑of‑way access; Lot 16 within the Rathburn Farm community
    (802) 654-8500
    We can help!
    Listing Contact
    The Malley Group
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Barnett Road lot: 16, Calais, VT 05648
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!