Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Rockaway Beach Land Opportunity Title is generated by Realmo AI

    Blk 8 Lot 21 Nedonna Ave, Rockaway Beach, OR 97136

    View on Map
    Claim this Listing
    For Sale
    $149,000

    LAND - RockawayBeach, OR

    Type:Single Family Residence
    Property size:
    2,500 SF
    Lot size:
    0.09 Acres
    Price / SF:
    $59/SF
    Added:
    Nov 13, 2025
    Days on Market:
    189
    Last Refresh:
    May 21 at 6:06 pm

    Property Features for Blk 8 Lot 21 Nedonna Ave

    General Information

    Property type
    Land
    Property subtype
    Single Family Residence
    Zoning
    R2
    Standard status
    Active
    APN
    57798
    Size
    2,500 SF
    Lot size
    0.09 Acres

    Taxes and HOA fees

    Tax Description
    SUBD NAME: NEDONNA 1ST ADD BLK NO: 8 LOT NO: 21
    Tax Annual Amount
    119

    We can help!

    Listing Contact
    Richard Hildreth

    Listing agent Richard Hildreth

    Listing office Keller Williams Sunset Corridor 1915 NE Stucki Avenue, Suite 250, Hillsboro, OR

    Listing date Nov 13, 2025

    MLS# 420154273 Listing URL

    Copyright © 2026 Regional Multiple Listing Services. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Lot is ready to build a 2,500 sqft home
    • Pressure bed septic system permit on file with Tillamook County
    • One block from beach access to Nedonna Beach
    • Water, power, and cable are installed
    • Possible peekaboo ocean views from the second level
    • Located near shops, restaurants, a golf course, breweries, and marinas

    Overview

    This lot presents an opportunity to build a beach house, situated one block from beach access along the northern Oregon coast. The property is located in Nedonna Beach, approximately 90 miles from Portland, 10 miles south of Manzanita, and 2 miles north of Rockaway Beach. The area offers shops, restaurants, a golf course, breweries, tide pools, and four marinas along the Nehalem River. The lot is ready for the construction of a 2,500 sqft home and has a pressure bed septic system permit on file with Tillamook County. Second-level construction may offer partial ocean views. Existing Shore Pine and Spruce trees provide natural screening. Water, power, and cable are currently installed. The lot size is 0.09 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Bar & Pub Hotel & Motel Bed & Breakfast

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Rockaway Beach
    County
    Tillamook
    State
    Oregon
    Longitude
    -123.93981
    Latitude
    45.642922

    Nearby Similar for Sale

    • $1,699,000
      3,205 SF

      Profitable Boutique Hotel Near Beach

      Charming 6-unit hotel with ocean views and beach access.
      105 S 6TH Ave, RockawayBeach, OR 97136
      View Details
    • $1,850,000
      3,300 SF

      Oceanfront Multifamily Property in Rockaway Beach

      Rare oceanfront property with multiple rental opportunities in Rockaway Beach.
      259 S Pacific Street, Rockaway Beach, OR 97136
      View Details
    • $600,000
      1,026 SF

      Beachfront Duplex in Rockaway Beach

      Rare beachfront duplex with income potential in Rockaway Beach.
      269 S PACIFIC St, RockawayBeach, OR 97136
      View Details
    • $600,000
      1,026 SF

      Beachfront Duplex in Rockaway Beach

      Rare beachfront duplex with income potential in Rockaway Beach.
      269 S Pacific Street, Rockaway Beach, OR 97136
      View Details
    • $415,000
      2,905 SF

      Rockaway Beach Mixed-Use Property

      Mixed-use property with commercial space and rear residence.
      1720 HIGHWAY 101, RockawayBeach, OR 97136
      View Details
    • $309,000

      Ocean View Lot in Rockaway

      Southwest-facing lot with ocean views in Rockaway Beach, Oregon.
      Longview Loop, RockawayBeach, OR 97136
      View Details
    • $225,000

      Waterfront Lot with Bay Views

      Commercially zoned lot with sweeping bay and ocean views.
      HIGHWAY 101, RockawayBeach, OR 97136
      View Details
    • $399,950
      2,312 SF

      Coastal Live/Work Mixed-Use Property

      Mixed-use property with storefront, office, and residential suite.
      460 HIGHWAY 101, RockawayBeach, OR 97136
      View Details
    • $1,129,000
      3,276 SF

      Stunning Duplex Next to Lake Marie

      Short-term rental approved duplex near the ocean and Lake Marie.
      42 Washington St, RockawayBeach, OR 97136
      View Details
    • $169,000

      Rockaway Beach Land with Ocean Views

      Residential lot with sweeping ocean, Twin Rocks, and mountain views.
      Pacific View Estates, RockawayBeach, OR 97136
      View Details
    • $389,000
      2,496 SF

      Flexible Retail/Office Near Ocean

      Adaptable commercial space near the ocean with work-live potential.
      316 N HIGHWAY 101, RockawayBeach, OR 97136
      View Details
    • $100,000

      Rockaway Beach Residential Lot

      Residential lot near the ocean in Rockaway Beach, Oregon.
      132 S Dolphin St, RockawayBeach, OR 97136
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Ready-to-build lot near the beach in Rockaway Beach, OR.
    Where is this residential land & home lot located?
    The property is located at Blk 8 Lot 21 Nedonna Ave Rockaway Beach, OR.
    What is the asking price?
    The asking price for this property is $149,000.
    What are key features of this property?
    This property features: Lot is ready to build a 2,500 sqft home; Pressure bed septic system permit on file with Tillamook County; One block from beach access to Nedonna Beach
    (503) 780-2794
    We can help!
    Listing Contact
    Richard Hildreth
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Blk 8 Lot 21 Nedonna Ave, RockawayBeach, OR 97136
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!