Two-Story
For Sale
$380,000
Ab-7903 Moon Beam St, Houston, TX 77088
Both residences have three bedrooms, two-and-a-half bathrooms, and kitchens equipped with gas ranges.
Property Size2,432 SF
Price / SF$156.25
Days on Market16
Property Features for Ab-7903 Moon Beam St
General Information
Standard status
Active
Size
2,432 SF
Property subtype
Residential Income
Site & Location
Neighborhood
Acres Home
Units
Unit Mix
2 x 3BR/2.5BA
Multifamily Units
2
Taxes and HOA fees
Annual Taxes
$5,443
Building Details
Stories
2
Listing Agency:
Coldwell Banker Realty - Bellaire-Metropolitan
(713) 349-9700
Listed By:
Shlomo Cohen · License #0660620
(346) 800-2765
Source:
Exprealty
Added: Oct 11
Changed: Oct 21
Last Checked: Oct 24 at 8:50PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Realty - Bellaire-Metropolitan
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This two-story duplex totals 2,432 square feet and is configured as two residential units. Each residence has three bedrooms and two-and-a-half bathrooms, plus an open-concept layout and a kitchen with an island and gas range.
The property is in Houston, Texas.
The property is in Houston, Texas.
Key Highlights
- 2,432‑square‑foot duplex with two residential units
- Two‑story configuration
- Each unit includes 3 bedrooms and 2.5 bathrooms
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$31,854
Cap Rate
8.38%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$637,080
$637.1K
Cap Rate 7%
$455,057
$455.1K
Cap Rate 9%
$353,933
$353.9K
Market Conditions
NOI Build-Up for 2,432 SF
Gross rent
$48.2K $19.80/SF
− Vacancy
−$2.6K −$1.09/SF
EGI
$45.5K $18.71/SF
− OpEx
−$13.7K −$5.61/SF
NOI
$31.9K $13.10/SF
Area
Houston, TX
Vacancy
5.50%
Lease Rate
$19.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$637,080
Cap Rate 7%
$455,057
Cap Rate 9%
$353,933
Alternative Uses
Best Use
Multifamily LT 5
$455.1K
$398.2K – $530.9K
NOI $31,854 @ 7.0% cap · market cap 8.38%
Second Best
Apartment 5plus
$393.6K
$344.4K – $459.2K
NOI $27,553 @ 7.0% cap · market cap 7.25%
Theoretical Best
Office A
$625.4K
$547.2K – $729.6K
NOI $43,776 @ 7.0% cap · market cap 11.52%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
227
Businesses Nearby
Explore this area
Business Placement
Demographics for 77088, TX
54,320
Population
18,500
Households
2.9
Avg Household Size
35
Median Age
13%
College-Educated
72%
High-School Grad
11.1 sq mi
ZIP Area
4,894
Density / Sq Mi
$52,549
Median Household Income
$32,015
Median Earnings
$1,177
Median Rent
$173,900
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Both residences have three bedrooms, two-and-a-half bathrooms, and kitchens equipped with gas ranges.
Where is this duplex located?
The property is located at Ab-7903 Moon Beam St Houston, TX.
What is the asking price?
The asking price for this property is $380,000.
What are key features of this property?
This property features: 2,432‑square‑foot duplex with two residential units; Two‑story configuration; Each unit includes 3 bedrooms and 2.5 bathrooms
