Single-Story
For Sale
$300,000
A-b-416 El Dorado St, Vallejo, CA 94590
The two residences offer one-bedroom and two-bedroom layouts, each with a living room and kitchen.
Property Size1,035 SF
Price / SF$289.86
Days on Market58
Property Features for A-b-416 El Dorado St
General Information
Standard status
Active
Size
1,035 SF
Property subtype
Residential Income
Site & Location
Highway Access
Yes
Public Transit
Yes
Units
Unit Mix
1 x 1BR/1BA, 1 x 2BR/1BA
Multifamily Units
2
Building Details
Buildings
1
Stories
1
Listing Agency:
Coldwell Banker Realty
(415) 474-1750
Listed By:
Kelly Jaye Yao
(415) 999-9388
Source:
Exprealty
Added: Aug 18
Changed: Oct 13
Last Checked: Oct 13 at 2:15AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Realty
Investment Insights
Based on property information with market context.
This 1,035-square-foot, single-story duplex contains two residences. One has a living room, kitchen, one bedroom, one bathroom, and a rear yard; the other has a living room, kitchen, two bedrooms, one bathroom, and a larger rear yard.
The property is near the Vallejo Transit Center, Ferry Terminal, marina, grocery shopping, downtown services, dining, and other retail. Highways 80 and 780 provide regional access, and the ferry trip to San Francisco takes about half an hour.
The property is near the Vallejo Transit Center, Ferry Terminal, marina, grocery shopping, downtown services, dining, and other retail. Highways 80 and 780 provide regional access, and the ferry trip to San Francisco takes about half an hour.
Key Highlights
- Two‑unit duplex with 1,035 square feet
- Single‑story building with one‑bedroom and two‑bedroom residences
- Both units include a living room, kitchen, and one bathroom
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$20,129
Cap Rate
6.71%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$402,580
$402.6K
Cap Rate 7%
$287,557
$287.6K
Cap Rate 9%
$223,656
$223.7K
Market Conditions
NOI Build-Up for 1,035 SF
Gross rent
$30.4K $29.40/SF
− Vacancy
−$1.7K −$1.62/SF
EGI
$28.8K $27.78/SF
− OpEx
−$8.6K −$8.33/SF
NOI
$20.1K $19.45/SF
Area
Vallejo, CA
Vacancy
5.50%
Lease Rate
$29.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$402,580
Cap Rate 7%
$287,557
Cap Rate 9%
$223,656
Alternative Uses
Best Use
Multifamily LT 5
$287.6K
$251.6K – $335.5K
NOI $20,129 @ 7.0% cap · market cap 6.71%
Second Best
Apartment 5plus
$258.3K
$226.0K – $301.3K
NOI $18,079 @ 7.0% cap · market cap 6.03%
Theoretical Best
Office A
$503.7K
$440.8K – $587.7K
NOI $35,260 @ 7.0% cap · market cap 11.75%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Current Use
Lease Details
2
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
1,406
Businesses Nearby
Explore this area
Business Placement
Demographics for 94590, CA
39,981
Population
16,500
Households
2.4
Avg Household Size
38
Median Age
26%
College-Educated
87%
High-School Grad
6.6 sq mi
ZIP Area
6,058
Density / Sq Mi
$66,957
Median Household Income
$43,383
Median Earnings
$1,768
Median Rent
$510,700
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - The two residences offer one-bedroom and two-bedroom layouts, each with a living room and kitchen.
Where is this duplex located?
The property is located at A-b-416 El Dorado St Vallejo, CA.
What is the asking price?
The asking price for this property is $300,000.
What are key features of this property?
This property features: Two‑unit duplex with 1,035 square feet; Single‑story building with one‑bedroom and two‑bedroom residences; Both units include a living room, kitchen, and one bathroom
