Back to Search
Vacant Side-by-Side Duplex

98 Southville Road Southborough, MA 01772

98 Southville Road, Southborough, MA, 01772
$939,999
For Sale
$939,999

Turnkey duplex delivered vacant with private entrances, off-street parking, and recent roof, heat pump, and plumbing updates.

Property Size3,217 SF
Price / SF$292.20
Days on Market167

Property Features for 98 Southville Road

General Information

Standard status
Active
Size
3,217 SF
Property subtype
Multi-family

Building Details

Year Built
1860
Listing agency eXp Realty LLC
Listed by Candor Investment Group
Source Jmulkerinrealty
Added: Feb 5 Updated: Jul 20 at 11:55PM Checked: Jul 22 at 7:50AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty LLC


Investment Insights

Based on property information with market context.

Delivered vacant and ready for occupancy or immediate rental, this turnkey side-by-side duplex offers two separate homes. Both units provide private entrances and functional layouts, with natural light throughout the living spaces. The property also includes off-street parking and backyard space for added day-to-day convenience.

Recent updates are highlighted by a new roof, heat pumps, water heaters, paved driveway, and updated electrical and plumbing. The current presentation supports owner-occupants who want to live in one unit while renting the other.

Located just a short walk to the Southborough commuter rail, the duplex is also described as being in a highly regarded school district. Projected market rents total approximately $6,350 per month. Open House Sunday 4/19 12:00–2:00 PM.

Key Highlights

  • Turnkey side‑by‑side duplex delivered vacant, with private entrances for each unit
  • Projected market rents total approximately $6,350 per month
  • Recent updates include a new roof, heat pumps, and water heaters

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $63.7k $19.80
− Vacancy −$1.6k −$0.49
EGI $62.1k $19.31
− OpEx −$18.6k −$5.79
NOI $43.5k $13.52
3,217 SF · lease $19.80/SF/yr · vacancy 2.47% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$621.2K
$543.6K – $724.8K (±1% cap)
NOI $43,486 @ 7.0% cap · market cap 4.63%
Second Best
Apartment 5plus
$540.6K
$473.1K – $630.8K (±1% cap)
NOI $37,845 @ 7.0% cap · market cap 4.03%
Theoretical Best
Office A
$1.10M
$961.2K – $1.28M (±1% cap)
NOI $76,899 @ 7.0% cap · market cap 8.18%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Law Firm Building Supply HVAC Service Big Box & Wholesale Store Auto Parts Store Auto Repair Shop Grocery & Convenience Store Restaurant Furniture & Home Goods Carpet & Flooring Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Turnkey duplex delivered vacant with private entrances, off-street parking, and recent roof, heat pump, and plumbing updates.
Where is this duplex located?
The property is located at 98 Southville Road Southborough, MA.
What is the asking price?
The asking price for this property is $939,999.
What are key features of this property?
This property features: Turnkey side‑by‑side duplex delivered vacant, with private entrances for each unit; Projected market rents total approximately $6,350 per month; Recent updates include a new roof, heat pumps, and water heaters
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message