1022 Depot Hill Rd, Broomfield, CO 80020
Medical/office space in Broomfield, Colorado, with ample parking.
- Added:
- Apr 17, 2024
- Days on Market:
- 789
- Last Refresh:
- May 12 at 8:49 pm
Property Features for 1022 Depot Hill Rd
General Information
- Standard status
- Active
- Size
- 8,128 SF
- Property subtype
- Office
Listing agent Jessica Cashmore License #CO FA100036572
Listing office The Colorado Group, Inc.
Listing date Apr 17, 2024
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of The Colorado Group, Inc.
HighLights
- Up to 8,128 SF of medical / office space in Broomfield, Colorado.
- Suite 200 (4,064 SF) features a fully built out medical office finish with 11 exam rooms with sinks.
- Ideal location along the Denver/Boulder Corridor.
- Ample parking.
- Suite 100 offers 150‑4,064 SF of general & executive offices.
- Suite 200 includes a reception and waiting area, nurses' station, and multiple restrooms.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $164.8k | $20.28 |
| − Vacancy | −$18.8k | −$2.31 |
| EGI | $146.0k | $17.97 |
| − OpEx | −$36.5k | −$4.49 |
| NOI | $109.5k | $13.48 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- The Animal Doctor — 1705 w 10th ave, broomfield, co 80020
- Laurel Veterinary Clinic — 1480 W Midway Blvd, Broomfield, CO 80020
- The Animal Doctor of Broomfield — 1705 W 10th Ave, Broomfield, CO 80020
- Well Animal Institute — 80 Garden Center, Broomfield, CO 80020
Location Insight
- Map
- Local Demand
- City
- Broomfield
- County
- Jefferson
- State
- Colorado
- Longitude
- -105.045
- Latitude
- 39.951