Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Upgraded Mixed-Use Property For Sale Title is generated by Realmo AI

    3819 Stephens Avenue, Missoula, MT 59801

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Modern, upgraded mixed-use property with cash flow and diverse tenants.

    Type:Mixed Use
    Property size:
    14,701 SF
    Price / SF:
    $217/SF
    Added:
    Nov 9, 2024
    Days on Market:
    571
    Last Refresh:
    May 13 at 8:17 pm

    Property Features for 3819 Stephens Avenue

    General Information

    Standard status
    Active
    Size
    14,701 SF
    Property subtype
    Mixed Use

    Building Details

    Year Built
    1974

    We can help!

    Listing Contact
    Devin Khoury

    Listing agent Devin Khoury License #RRE-BRO-LIC-14766

    Listing office SVN PureWest

    Listing date Nov 9, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of SVN PureWest

    HighLights

    • Significant cash flows and NOI for a new owner
    • Strong, long‑term commercial leases providing stability
    • Recent upgrades ensuring a modern and functional building
    • Prime location near the South Hills of Missoula with scenic views
    • Multiple parking lots for convenient accessibility
    • Versatile office spaces with potential for owner quarters or rental suites

    Overview

    This mixed-use property has undergone recent upgrades, ensuring it remains modern and functional. It is available with cash flows and net operating income for a new owner. The property features multiple levels with suites and an elevator. It is home to a diverse range of tenants with long-term commercial leases, providing stability and an attractive investment opportunity. The suites are designed with professional office spaces. The common areas are well maintained. The property includes two racquetball courts converted into workout centers. On the upper level are smaller suites that could be used as live-in owner quarters or rentals. Located near the South Hills of Missoula, the building offers an ideal setting. The property is complemented by multiple parking lots, ensuring convenience and accessibility. The property size is 14701 square feet.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $308.7k $21.00
    − Vacancy −$80.3k −$5.46
    EGI $228.5k $15.54
    − OpEx −$57.1k −$3.89
    NOI $171.3k $11.66
    14,701 SF · lease $21.00/SF/yr · vacancy 26.00% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $2.45M
    $2.14M – $2.86M (±1% cap)
    NOI $171,340 @ 7.0% cap · market cap 5.36%
    Second Best
    Mixed Use
    $1.48M
    $1.30M – $1.73M (±1% cap)
    NOI $103,642 @ 7.0% cap · market cap 3.24%
    Theoretical Best
    Specialty Retail
    $4.24M
    $3.71M – $4.95M (±1% cap)
    NOI $296,703 @ 7.0% cap · market cap 9.27%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Froines Law office Law Firm Missoula Radiology Medical Clinic WSW Media Advertising Agency Academy Mortgage - Missoula Loan Service Missoula Therapy Counselor

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Missoula
    County
    Missoula
    State
    Montana
    Longitude
    -114.0137818
    Latitude
    46.8359543

    Nearby Similar for Sale

    • $1,595,000
      9,900 SF

      High-Traffic Building in Central Missoula

      Versatile 9,900 SF building ideal for retail or office.
      939 Stephens Avenue, Missoula, MT 59801
      View Details
    • $1,100,000
      5,000 SF

      Missoula Commercial Warehouse with Fencing

      Commercial warehouse on 1.03 acres with new fencing and asphalt.
      9330 Futurity Drive, Missoula, MT 59808
      View Details
    • $629,000

      Versatile Mixed-Use Commercial Property

      Prime Missoula commercial property with versatile C-14 zoning.
      1521 Cooper Street, Missoula, MT 59802
      View Details
    • $1,050,000

      Prime Hip Strip Commercial Building

      4,200 sq ft commercial building in Missoula's Hip Strip.
      817 S Higgins Avenue, Missoula, MT 59801
      View Details
    • $825,000

      Professional Office Building For Sale

      Professional office building with excellent visibility and flexible space.
      1923 Higgins Avenue, Missoula, MT 59801
      View Details
    • $3,300,000

      Downtown Missoula Bar and Restaurant

      Two established hospitality businesses with liquor and gaming licenses.
      119 & 127 W Alder Street, Missoula, MT 59802
      View Details
    • $2,700,000

      Newly Built Five-Home Townhome Package

      Five under-one-year homes, fully leased and offered as a package, provide turnkey income with modern finishes.
      722, 724, 728, 730, 732 Rollins Street, Missoula, MT 59801
      View Details
    • $1,380,000
      4,886 SF

      Modern Triplex in Missoula, MT

      New construction triplex with high-end finishes and strong rental appeal.
      2750 Riata Road, Missoula, MT 59808
      View Details
    • $1,500,000

      Missoula Warehouse with Office Space

      Centrally located warehouse with office, yard, and parking.
      101 Trade Street, Missoula, MT 59808
      View Details
    • $900,000

      Small Multifamily with Leased Garage Bays

      Seven-unit fully leased property offers residential income plus a commercial component with two leased garage bays.
      412 E Spruce Street, Missoula, MT 59802
      View Details
    • $675,000

      Missoula Duplex in Rose Park

      Ideally located duplex near downtown and the University of Montana.
      938 Rollins Street, Missoula, MT 59801
      View Details
    • $150,000

      Established Gyro Shop Business Opportunity

      Profitable gyro shop business for sale in Missoula, Montana.
      117 West South Avenue, Missoula, MT 59801
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Modern, upgraded mixed-use property with cash flow and diverse tenants.
    Where is this mixed-use property located?
    The property is located at 3819 Stephens Avenue Missoula, MT.
    What is the asking price?
    The asking price for this property is $3,199,000.
    What are key features of this property?
    This property features: Significant cash flows and NOI for a new owner; Strong, long‑term commercial leases providing stability; Recent upgrades ensuring a modern and functional building
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Devin Khoury
    Real Estate License ID: RRE-BRO-LIC-14766
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3819 Stephens Avenue, Missoula, MT 59801
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!