Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Economy Hotel Tennessee Portfolio Title is generated by Realmo AI

    112 US-51, Covington, TN 38019

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Two unencumbered economy hotels in Tennessee, totaling 175 guestrooms.

    Type:Hospitality
    Property size:
    149,512 SF
    Price / SF:
    $19/SF
    Added:
    Jan 27, 2024
    Days on Market:
    860
    Last Refresh:
    May 12 at 11:04 pm

    Property Features for 112 US-51

    General Information

    Standard status
    Active
    Size
    149,512 SF
    Property subtype
    Hospitality

    We can help!

    Listing Contact
    Mihir Chokshi

    Listing agent Mihir Chokshi License #406685

    Listing office Avison Young - Atlanta

    Listing date Jan 27, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Avison Young - Atlanta

    HighLights

    • Discount to Replacement Cost: Offered at a substantial discount.
    • Unencumbered of Debt & Management: Allows for fresh capital and operational retooling.
    • Regionally Concentrated Portfolio: Two hotels located in Tennessee.
    • Economy Hotel Portfolio: Addresses a specific market segment.
    • Independent Brand: Offers branding and management flexibility.
    • Totaling 175 Guestrooms: Significant scale for operational efficiency.

    Overview

    The Economy Hotel Tennessee Portfolio, totaling 175 guestrooms, is available for consideration. The portfolio consists of two hotels in Memphis and Covington, Tennessee, and is comprised entirely of an independent brand. Offered fully unencumbered of management and debt, this presents investors with the opportunity to acquire a regionally concentrated portfolio of economy hotels. The portfolio is being offered at a substantial discount compared to the price to replicate the same assets today, offering a new investor immediate value from day one, as labor and materials have reached all-time peaks leading to soaring construction costs for new build projects.
    Location Intelligence

    Current Use by Public Records

    Hotels

    Map

    City
    Covington
    County
    Tipton
    State
    Tennessee
    Longitude
    -89.6247
    Latitude
    35.5637

    Nearby Similar for Sale

    • $399,000
      2,000 SF

      Medical Building with Exam Rooms

      Medical building featuring multiple exam rooms and ample parking.
      1721 Highway 51 S, Covington, TN 38019
      View Details
    • $990,000
      23,486 SF

      Covington Commercial Buildings on 7 Acres

      23,486 SF commercial buildings on 7 acres for sale.
      2425 Rialto Road, Covington, TN 38019
      View Details
    • $710,000
      9,040 SF

      Retail and Restaurant Investment Opportunity

      Retail and restaurant spaces for sale in Covington, Tennessee.
      928 Hwy 51 S, Covington, TN 38019
      View Details
    • $5,149,928
      72,554 SF

      Covington Shopping Center Retail Opportunity

      72,000 SF three-tenant shopping center with development potential.
      975 Highway 51 South Covington, TN, Covington, TN 38019
      View Details
    • $2,500,000
      126,585 SF

      126,585 SF Industrial Facility

      Industrial facility on 16.48 acres in Covington, TN.
      190 Mill Rd, Covington, TN
      View Details
    • $399,000

      Medical Building with Exam Rooms

      Medical building featuring multiple exam rooms and dedicated parking.
      1721 Highway 51 S, Covington, TN 38019
      View Details
    • $500,000
      7,154 SF

      Commercial Building in Covington, TN

      Commercial building and business for sale near Ford Blue Oval.
      217 US-51, Covington, TN
      View Details
    • $159,000
      2,900 SF

      Small Warehouse & Office Opportunity

      Warehouse and office space with good visibility and access.
      821 East St, Covington, TN
      View Details
    • Contact for pricing
      20,000 SF

      Covington Warehouse with Office Space

      20,000 SF warehouse with 2,000 SF office on 1.30 AC.
      250 Menefee St, Covington, TN
      View Details
    • $187,500

      Commercial Building with New HVAC

      Commercial building featuring new HVAC, alarm system, and parking.
      1031 HWY 51 Hwy, Covington, TN 38019
      View Details
    • $95,000
      2,400 SF

      Covington Warehouse/Retail Opportunity

      2400 SF warehouse near Covington's old Railroad station.
      65 MENEFEE St, Covington, TN 38019
      View Details

    FAQs

    What type of property is this?
    Hotel - Two unencumbered economy hotels in Tennessee, totaling 175 guestrooms.
    Where is this hotel located?
    The property is located at 112 US-51 Covington, TN.
    What is the asking price?
    The asking price for this property is $2,900,000.
    What are key features of this property?
    This property features: Discount to Replacement Cost: Offered at a substantial discount.; Unencumbered of Debt & Management: Allows for fresh capital and operational retooling.; Regionally Concentrated Portfolio: Two hotels located in Tennessee.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Mihir Chokshi
    Real Estate License ID: 406685
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    112 US-51, Covington, TN 38019
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!