Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    9420 Forestwood Ln Manassas, VA 20110

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    High-yield NNN leased medical office.

    Property size:
    9,981 SF

    Property Features for 9420 Forestwood Ln

    General Information

    Property type
    Medical Office Space
    Square Feet
    9,981 SF

    Building Details

    Units
    4

    We can help!

    Listing Contact
    Brian Snook
    Brian Snook

    Listing Agency: Weber Rector Commercial Real Estate Services, Inc. Listing Agent: Brian Snook

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    This exceptional investment opportunity presents a 9,981 square foot medical office building in Manassas, Virginia, fully leased to DaVita Dialysis under a triple-net (NNN) lease. The property consists of four first-floor office condos, totaling 9,981 square feet (excluding common area lobby). The current lease, initiated in 2015, extends to May 31, 2025, with three five-year renewal options, each including a 10% rent increase. The property boasts a strong net operating income (NOI) of $132,000, translating to a compelling 5.08% capitalization rate and a price per square foot of $260.49. The asking price for this strategically located asset is $2,600,000. Situated in an established office park just off Sudley Road, the property enjoys convenient proximity to Novant UVA Prince William Medical Center (less than three-quarters of a mile) and the Prince William County Courthouse (1.5 miles). Furthermore, it's within two miles of Old Town Manassas' vibrant shops and restaurants. This property is zoned B-1 and is located within a qualified Opportunity Zone, offering potential tax advantages. The property's address is 9420 Forestwood Ln, Manassas, VA 20110.
    Property Profile Location Intelligence

    Current Use by Public Records

    Comprehensive Sleep Care ... Medical Clinic DaVita Bull Run ... Medical Clinic Lighthouse Pediatric Dental ... Dental Office Victorious HealthCare Services ... Geriatric Care Provider Dr. Nivedita Chander Physician

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Manassas
    County
    Prince William
    State
    Virginia
    Longitude
    -77.4787335
    Latitude
    38.7668747

    Nearby Similar for Sale

    • $318,000
      927 SF

      Manassas Office Space For Sale

      927 sq ft office space near I-66 and Route 234.
      7528 Diplomat Dr, Manassas, VA 20109
      View Details
    • $279,900
      988 SF

      Retail Space Near Old Town

      Retail shop near Old Town Manassas with flexible B4 zoning.
      8767 Mathis Ave, Manassas, VA 20110
      View Details
    • $279,900
      988 SF

      Manassas Record Store Opportunity

      Established record store business and building for sale in Manassas.
      8767 Mathis Ave, Manassas, VA 20110
      View Details
    • $300,000

      Manassas Office Space For Sale

      Second-floor office space near I-66 and Sudley Road.
      10521 Crestwood Dr, Manassas, VA 20109
      View Details
    • $300,000

      Bright Corner Unit for Sale

      Second-floor office with excellent natural light and hardwood flooring.
      10521 Crestwood Dr, Manassas, VA 20109
      View Details
    • $295,000

      Modern Medical Office in Manassas

      Turnkey medical office/dental clinic in Manassas, VA for sale.
      10620 Crestwood Dr Bg, Manassas, VA 20109
      View Details
    • $11,000,000
      8.63 Acres

      Land For Sale, Manassas, VA

      8.63 acre land parcel available in Manassas, Virginia.
      10581 Linden Lake Plz, Manassas, VA 20109
      View Details
    • $2,181,818
      1,500 SF

      NNN Retail Property For Sale

      New 20-year NNN lease in a high-traffic location.
      9540 Liberia Ave, Manassas, VA 20110
      View Details
    • $2,500,000

      11900 Livingston Rd, MANASSAS, VA 20109

      Flex space
      11900 Livingston Rd, Manassas, VA 20109
      View Details
    • Contact for pricing

      Modern Flex Warehouse in Manassas

      Tilt-up concrete flex warehouse with integrated office and multiple loading.
      8511 Virginia Meadows Dr, Manassas, VA 20109
      View Details
    • Contact for pricing
      42,668 SF

      Manassas Class A Office Building

      Class A office building with development land in Manassas, Virginia.
      11100 Endeavor Ct, Manassas, VA
      View Details
    • $750,000

      Retail Storefront in Historic District

      1,425 SF retail storefront in Old Town Manassas.
      9410 Main St, Manassas, VA 20110
      View Details

    FAQs

    What type of property is this?
    Medical Office Space - High-yield NNN leased medical office.
    Where is this medical office space located?
    The property is located at 9420 Forestwood Ln Manassas, VA.
    What is the asking price?
    The asking price for this property is $2,600,000.
    (703) 863-1895 Call to check price and availability
    Request Owner's contact information
    9420 Forestwood Ln Manassas, VA 20110
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    9420 Forestwood Ln
    Manassas, VA 20110
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    9420 Forestwood Ln Manassas, VA 20110
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Brian Snook
    Brian Snook
    (703) 863-1895
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!