Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    47 Executive Dr Shelburne, VT 05482-7142

    • Commercial real estate
    • 1.97 lot acres
    OFF-MARKET
    Value Estimations
    $260,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US89-0126266
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Kinney Drugs / Convenience Store / General Store
    • Kodak Picture Kiosk / Passport Photo Processor
    • Western Union / Money Transfer Service
    • Kinney Drugs Pharmacy / Pharmacy

    Property Details for 47 Executive Dr

    Lot size
    1.97 lot acres
    Property type
    Commercial real estate
    APN
    (183) 082-0047
    APU
    1830820047

    Description

    This exceptional investment opportunity presents a fee-simple interest in a 11,583-square-foot Kinney Drugs, a prominent pharmacy and convenience store, located at 47 Executive Dr, Shelburne, VT 05482. The property sits on a 1.97-acre lot and boasts a strong location in a high-income area, with an average household income exceeding $189,000 within a one-mile radius. Built in 2011, this single-story building operates under a Net Net (NN) lease with a remaining term of 8 years, expiring May 31, 2032, and includes two 5-year renewal options. The lease features a significant 10% rent increase on August 26, 2027, providing built-in inflation protection. The current Net Operating Income (NOI) is $393,532, resulting in a 6.00% cap rate. The property's asking price is $6,558,865. This investment offers a passive income stream with a long-term, established tenant in a desirable location, benefiting from excellent visibility and access along a primary thoroughfare. The property's proximity to the University of Vermont and Champlain College further enhances its appeal. The property's location along US Route 7 places it within a strong commercial corridor. This is a rare opportunity to acquire a high-performing retail asset with significant long-term growth potential. The property's parcel number is 082-0047.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $260,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Shelburne
    County
    Chittenden
    State
    Vermont
    Longitude
    -73.2155
    Latitude
    44.4066
    CBSA code
    15540
    CBSA name
    BURLINGTON-SOUTH BURLINGTON, VT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $0.00
    $777,700
    $1,091,300
    $1,869,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $230,000
      11.04 Acres

      4076 Shelburne Rd

      COMMERCIAL (GENERAL) • 11.04 Acres
      4076 Shelburne Rd, Shelburne, VT 05482-6676
      View Details
    • Value Estimation
      $275,000
      3.47 Acres

      3762 Shelburne Rd

      COMMERCIAL (GENERAL) • 3.47 Acres
      3762 Shelburne Rd, Shelburne, VT 05482-6227
      View Details
    • Value Estimation
      $235,000
      4.88 Acres

      3708 Shelburne Rd

      COMMERCIAL (GENERAL) • 4.88 Acres
      3708 Shelburne Rd, Shelburne, VT 05482-6689
      View Details
    • Value Estimation
      $260,000
      126.65 Acres

      5531 Spear St

      COMMERCIAL (GENERAL) • 126.65 Acres
      5531 Spear St, Shelburne, VT 05482-7292
      View Details
    • Value Estimation
      $210,000
      171.43 Acres

      640 Webster Rd

      COMMERCIAL (GENERAL) • 171.43 Acres
      640 Webster Rd, Shelburne, VT 05482-6524
      View Details
    • Value Estimation by Request
      2.16 Acres

      Park Dr

      Farms • 2.16 Acres
      0 Park Dr, Shelburne, VT 05482
      View Details

    Similar Nearby for Sale

    • $2,725,000
      34,410 SF

      Shelburne Road Commercial Property

      Versatile commercial property with retail and storage income potential.
      2800 Shelburne Rd, Shelburne, VT 05482
      View Details
    • $1,100,000
      12,165 SF

      offers great sign exposure and is located on Shelburne Rd\/ VT Route 7 (with average daily traffic over 17

      000). 12 unique units with a few available for lease. Tenants are a mix of office
      5138 Shelburne Rd, Shelburne, VT 05482
      View Details
    • $1,100,000
      12,000 SF

      Shelburne Commercial Building For Sale

      Four-story commercial building in Shelburne, Vermont with multiple units.
      5138 Shelburne Rd, Shelburne, VT 05482
      View Details
    • $999,000
      7,660 SF

      Shelburne Road Retail Building

      7,660 SF retail building on 0.47 acres in Shelburne.
      3240 Shelburne Rd, Shelburne, VT 05482
      View Details
    • $1,700,000

      Route 7 Land Redevelopment Site

      2.7-acre site with redevelopment potential on Route 7.
      3530 Shelburne Rd, Shelburne, VT 05482
      View Details
    • $1,100,000
      12,165 SF

      Financial District Retail Space

      Prime NYC Retail, 1800 sq ft.
      5138 Shelburne Rd, Shelburne, VT 05482
      View Details

    Similar Nearby for Lease

    • $2,450 /Mo
      800 SF

      Shelburne Road Retail/Office Space

      High-visibility retail/office space on Shelburne Road with ample parking.
      2538 Shelburne Rd, Shelburne, VT 05482
      View Details
    • $2,371 /Mo
      1,016 SF

      Shelburne Inn Office Space

      Second-floor office space in a bustling market center.
      5247 Shelburne Rd, Shelburne, VT 05482
      View Details
    • $10 SF/Yr
      60,000 SF

      Shelburne Warehouse with Mezzanine Offices

      60,000 SF warehouse with offices and loading docks.
      6653 Shelburne Rd, Shelburne, VT 05482
      View Details
    • $120 SF/Yr
      47,061 SF

      Shelburne Medical Office Space

      Prime Shelburne location, 4,075 SF available.
      4066 Shelburne Rd, Shelburne, VT 05482
      View Details
    • $14 SF/Yr
      1,773 SF

      Shelburne Office Space For Rent

      Office space available in Shelburne, VT with ample parking.
      6221 Shelburne Rd, Shelburne, VT 05482
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    47 Executive Dr
    Shelburne, VT 05482-7142
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.