Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search

    103 Golf Course Dr Pateros, WA 98846

    Sponsored
    For Sale
    $157,000

    Build Your Dream Home, Ready Utilities

    Description

    Added:
    Dec 11, 2024
    Days on Market:
    405
    This exceptional 0-unit land parcel, located at 103 Golf Course Dr, Pateros, WA 98846, presents a unique opportunity for residential or manufacturing development. Priced at $157,000, this property boasts convenient access to Alta Lake Golf Course, with utilities already in place including septic, power, and water. The land is classified as both residential and industrial, offering flexibility for various project types. Situated in Okanogan County, this location provides easy access to outdoor recreation. Enjoy nearby state park amenities such as fishing, hiking, and water sports. The charming community of Pateros offers a peaceful yet active lifestyle, with community events and activities adding to its appeal. The property's proximity to Billygoat Mountain enhances its scenic beauty and recreational opportunities. A one-year golf membership at Alta Lake Golf Course is included with the purchase, adding significant value to this already attractive investment. This is a rare chance to build your dream home or establish a business in a desirable and amenity-rich location. The property's latitude and longitude coordinates are 48.0374405, -119.9376604.

    Property Features for 103 Golf Course Dr

    General Information

    Property type
    Manufacturing properties

    We can help!

    Listing Contact
    Leigh Barth
    Leigh Barth

    Learn more

    Property Insight Report
    Property Profile Location Intelligence

    Current Use by Public Records

    Manufacturing properties

    Suggested Use

    Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pateros
    County
    Okanogan
    State
    Washington
    Longitude
    -119.9376604
    Latitude
    48.0374405

    Nearby Comparable

    • $160,000

      Pateros Acre: Build Your Dream Home

      Prime golf course lot, ready to build.
      26 Golf Course Dr, Pateros, WA 98846
      View Details
    • $125,000
      9.00 Acres

      Methow River Ranch Commercial Land

      9 Acres, Stunning Views, Gated Community
      0 Brk Trout Ln, Methow, WA 98834
      View Details
    • $275,000
      10.00 Acres

      Brewster, WA: 10-Acre River View

      Prime 10-acre lot, stunning views, residential zoning.
      0 Henney Ln, Brewster, WA 98812
      View Details
    • $250,000

      Private Wilderness Land with Cabin

      19 acres with cabin, utilities, and permitted building plans.
      106 Cielo Cir, Brewster, WA 98812
      View Details
    • $2,350,000

      Methow, WA Commercial Land

      Exceptional Mountain Ranch, 430+ acres
      240 Mcfarland Creek Rd, Methow, WA 98834
      View Details
    • Contact for pricing

      Corner Condo with Lake Views

      Two-bedroom condo with rotating weeks and resort amenities.
      1 Nekquelekin 457-D, Manson, WA 98831
      View Details
    • $520,000
      9,000 SF

      Bridgeport Church - Huge Potential

      9,000 sq ft Church, Prime Location
      1300 Foster Ave, Bridgeport, WA 98813
      View Details
    • $595,000
      15.20 Acres

      Chelan Lakefront Commercial Land

      15 Acres, Stunning Views, Owner Financing
      29 Nora Ln, Chelan, WA 98816
      View Details

    FAQs

    What type of property is this?
    Manufacturing property - Build Your Dream Home, Ready Utilities
    Where is this manufacturing property located?
    The property is located at 103 Golf Course Dr Pateros, WA.
    What is the asking price?
    The asking price for this property is $157,000.
    Request Owner's contact information
    103 Golf Course Dr Pateros, WA 98846
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    103 Golf Course Dr
    Pateros, WA 98846
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    103 Golf Course Dr Pateros, WA 98846
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Leigh Barth
    Leigh Barth
    Real Estate License ID: WA
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.