Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Medical Facility Investment Opportunity Title is generated by Realmo AI

    5264 Council St NE, Cedar Rapids, IA 52402

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Long-term sale-leaseback with credit-rated Mercy Medical in prime location.

    Type:Office
    Property size:
    70,326 SF
    Price / SF:
    $130/SF
    Added:
    Jun 26, 2024
    Days on Market:
    710
    Last Refresh:
    May 12 at 8:47 pm

    Property Features for 5264 Council St NE

    General Information

    Standard status
    Active
    Size
    70,326 SF
    Property subtype
    Office

    Building Details

    Year Built
    2003

    We can help!

    Listing Contact
    Josh Seamans
    Josh Seamans

    Listing agent Josh Seamans License #IA B57696000

    Listing office WSG CRE

    Listing date Jun 26, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of WSG CRE

    HighLights

    • Long‑term sale‑leaseback with credit‑rated Mercy Medical, providing stable and secure income.
    • NNN lease with annual escalations in base rent, ensuring steady income growth.
    • Prime location with a variety of essential medical services, including urgent care and dialysis.
    • Investment far below replacement cost, assuring long‑term tenant commitment.
    • Passive ownership opportunity with a reliable, long‑term investment.
    • Built in 2003, indicating a relatively modern facility.

    Overview

    This property presents an investment opportunity through a long-term sale-leaseback arrangement with Mercy Medical. The property is located in a prime location and hosts a variety of essential medical services, including urgent care and dialysis groups, along with several other medical practice groups. The lease is structured as NNN, with annual escalations in the base rent. The property size is 70326 square feet.

    Local Financial Insights For Healthcare Medical

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $970.5k $13.80
    − Vacancy −$97.0k −$1.38
    EGI $873.4k $12.42
    − OpEx −$349.4k −$4.97
    NOI $524.1k $7.45
    70,326 SF · lease $13.80/SF/yr · vacancy 10.00% · expense 40.00%

    Alternative Uses

    Best Use
    Healthcare Medical
    $7.49M
    $6.55M – $8.73M (±1% cap)
    NOI $524,069 @ 7.0% cap · market cap 5.70%
    Second Best
    Office B
    $4.82M
    $4.22M – $5.63M (±1% cap)
    NOI $337,740 @ 7.0% cap · market cap 3.67%
    Theoretical Best
    Specialty Retail
    $10.18M
    $8.91M – $11.87M (±1% cap)
    NOI $712,490 @ 7.0% cap · market cap 7.74%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Debra J. Kucera, ... Physician MercyCare Diabetes Center Medical Clinic MercyCare Business Health ... Wellness Program Diane Norton, ARNP Pediatrician Neil Wickham, MD Pediatrician

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Animal Care Hospital — 1146 Blairs Ferry Rd NE, Cedar Rapids, IA 52402
    • Streeper Teresa DVM — 1818 Blairs Ferry Rd NE, Cedar Rapids, IA 52402

    Location Insight

    • Map
    • Local Demand
    City
    Cedar Rapids
    County
    Linn
    State
    Iowa
    Longitude
    -91.6567128
    Latitude
    42.0311702

    Nearby Similar for Sale

    • $850,000
      5,935 SF

      Multi-Use Flex Warehouse Facility

      Versatile flex facility with office, warehouse, and fenced recreation/training space for multiple business uses.
      1620 W Post Rd SW, Cedar Rapids, IA 52404
      View Details
    • $379,000
      5,061 SF

      Architecturally Unique Office with Parking

      Unique office building with covered parking and flexible space.
      2875 Mt Vernon Rd SE, Cedar Rapids, IA 52403
      View Details
    • $799,950
      3,470 SF

      Turn-Key Restaurant/Bar with Drive Thru

      Fully equipped restaurant/bar with drive-thru on high-traffic corner.
      1519 6th Street SW, Cedar Rapids, IA 52404
      View Details
    • $1,800,000
      7,329 SF

      Prime Commercial Space, Cedar Rapids

      7,329 SF commercial space on 1.62 acres.
      3939 1st Avenue SE, Cedar Rapids, IA 52402
      View Details
    • $849,950
      4,836 SF

      Modern Office Building with Private Office

      Newer 2017 office building with an open layout, private office, and separate restrooms for client and staff convenience.
      450 Colton Circle NE, Cedar Rapids, IA 52402
      View Details
    • $749,950
      3,652 SF

      Two-Story Office Building

      Finished two-floor office layout with reception areas, currently operating as an attorney’s office and suited for flexible professional uses.
      1000 Collins Road NE, Cedar Rapids, IA 52402
      View Details
    • $425,000
      4,647 SF

      Historic Mixed-Use Investment Opportunity

      Mixed-use property with income potential in Cedar Rapids' Czech Village.
      219 16th Avenue SE, Cedar Rapids, IA 52401
      View Details
    • Contact for pricing
      3,781 SF

      Renovated Office Space For Sale

      High-visibility office space with renovated exterior and ample parking.
      5020 Council St NE, Cedar Rapids, IA 52402
      View Details
    • Contact for pricing
      15,803 SF

      High-Traffic Retail Space Available

      Retail space in high-visibility strip center on Blairs Ferry Road.
      266 Blairs Ferry Rd NE, Cedar Rapids, IA 52402
      View Details
    • Contact for pricing
      15,803 SF

      High-Traffic Retail Space Available

      Retail space for lease on high-traffic Blairs Ferry Road.
      266 Blairs Ferry Rd NE, Cedar Rapids, IA 52402
      View Details
    • Contact for pricing
      3,200 SF

      Unique Quonset Hut Retail Space

      Renovated Quonset hut in Czech Village, ideal for retail.
      44 17th Avenue SW, Cedar Rapids, IA 52404
      View Details
    • Contact for pricing
      10,284 SF

      Spacious Commercial Space, Cedar Rapids

      5,000 SF commercial space ready for custom build-out.
      3645 Stone Creek, Cedar Rapids, IA 52404
      View Details

    FAQs

    What type of property is this?
    Medical Office Space - Long-term sale-leaseback with credit-rated Mercy Medical in prime location.
    Where is this medical office space located?
    The property is located at 5264 Council St NE Cedar Rapids, IA.
    What is the asking price?
    The asking price for this property is $9,200,000.
    What are key features of this property?
    This property features: Long‑term sale‑leaseback with credit‑rated Mercy Medical, providing stable and secure income.; NNN lease with annual escalations in base rent, ensuring steady income growth.; Prime location with a variety of essential medical services, including urgent care and dialysis.
    (319) 343-5542 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Josh Seamans
    Josh Seamans
    Real Estate License ID: IA B57696000
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5264 Council St NE, Cedar Rapids, IA 52402
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!