2187 N Stevens St, Rhinelander, WI 54501
Office building with long history available for purchase.
Property Features for 2187 N Stevens St
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of NAI Pfefferle
Investment Insights
Based on property information with market context.
Key Highlights
- Year Built: 2006
- Long history
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $277.5k | $15.00 |
| − Vacancy | −$66.6k | −$3.60 |
| EGI | $210.9k | $11.40 |
| − OpEx | −$52.7k | −$2.85 |
| NOI | $158.2k | $8.55 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 54501, WI
Market
Vacancy Rate% for Office in Midwest region