This exceptional mixed-use building, located on W 54th St in Manhattan (zip code 10019), presents a compelling investment opportunity. The property, totaling 15,000 square feet, boasts a blend of commercial and residential space. It comprises a ground-floor restaurant/retail space and six studio apartments, currently operating at 100% occupancy. The building, constructed in 1915 and extensively renovated in 2023, features five stories and is situated on a lot ranging from 1,600 to 1,700 square feet. The current lease structure is a gross lease with a remaining term of approximately 1.7 years, expiring August 1, 2026. The current Net Operating Income (NOI) is $600,000, with a pro-forma NOI projected at $700,000, yielding a pro-forma cap rate of 8%. The asking price is $10,000,000, translating to a price per square foot of $666.67. Significant upside potential exists, with an additional 7,400 square feet of air rights available for future development. The land value is estimated at $1,000 to $2,000 per square foot. The property is zoned C5-P, MiD i. This is a value-add opportunity for an owner/user, offering a strong current income stream and substantial future development potential in a highly desirable Manhattan location. The building features new electrical and plumbing systems. Each apartment generates approximately $4,500 in annual income, while the commercial space brings in $300,000 annually.
Property Features for 54th Street
General Information
Property type
Mixed-use properties
Square Feet
15,000 SF
Class
B
Building Details
Year Built/Renovated
1915/2023
Buildings
1
Stories
5
Units
7
HighLights
$10,000,000 asking price for a mixed‑use building in Manhattan.
Newly renovated 15,000 square foot building with six studio apartments and one retail space.
7% current cap rate, 8% pro‑forma cap rate, with a $600,000 current NOI and $700,000 pro‑forma NOI.
Features 7,400 square feet of air rights for future development.
Located at W 54th St, New York, NY 10019, in a C5‑P, MiD i zoned lot (approximately 1,600‑1,700 sq ft).
Mixed-use property - Prime NYC location, 7% cap rate, high NOI.
Where is this mixed-use property located?
The property is located at 54th Street New York, NY.
What is the asking price?
The asking price for this property is $10,000,000.
What are key features of this property?
This property features: $10,000,000 asking price for a mixed-use building in Manhattan.; Newly renovated 15,000 square foot building with six studio apartments and one retail space.; 7% current cap rate, 8% pro-forma cap rate, with a $600,000 current NOI and $700,000 pro-forma NOI.
Request Owner's contact information
54th Street New York, NY 10019
Message sent successfully
Error
If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
54th Street New York, NY 10019
Message sent successfully
Error
Email to Your Friends
Message sent successfully
Error
Realmo Value Estimation
Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods.
Disclaimer
These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.
AI approach
Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.
Cap approach
Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.
Comparable approach
Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.
Relative
Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.
Geo
Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels
across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.
Alternative use
Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.
More about this property
54th Street New York, NY 10019
More about this listing
54th Street, New York, NY
Simon Lou
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request price
54th Street, New York, NY
Simon Lou
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Property Records & Analytics
54th Street, New York, NY
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Request Owner's contact information
54th Street, New York, NY
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Current Estimation by Request
54th Street, New York, NY
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Send Message
to 54th Street New York, NY 10019
54th Street, New York, NY
Simon Lou
Contact Person
Your message was sent
Please view email to read information.
Check the junk/spam folder if no email is in the inbox.
Error
Your message wasn't sent. Try again
Google sign-in failed. Please try again or use another login method.