Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Waipahu Commercial Property on Farrington Title is generated by Realmo AI

    94-875 Farrington Highway, Waipahu, HI 96797

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $1,730,000

    High-visibility commercial property in Waipahu's business district.

    Type:Commercial
    Property size:
    3,450 SF
    Lot size:
    0.22 Acres
    Price / SF:
    $501/SF
    Added:
    Oct 10, 2025
    Days on Market:
    219
    Last Refresh:
    Apr 5 at 8:29 pm

    Property Features for 94-875 Farrington Highway

    General Information

    Standard status
    Active
    Size
    3,450 SF
    Lot size
    0.22 Acres
    Property subtype
    Commercial

    Building Details

    Year Built
    1969

    We can help!

    Listing Contact
    MALCOLM T CHINEN

    Listing agent MALCOLM T CHINEN

    Listing office CHINEN & ASSOCIATES, INC.

    Listing date Oct 10, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of CHINEN & ASSOCIATES, INC.

    HighLights

    • High visibility location on Farrington Hwy in Waipahu's business district.
    • Fee Simple ownership.
    • BMX‑3 zoning offering diverse development possibilities.
    • Land area of 9,411 sf with a 3,450 sf structure.
    • Proximity to the Skyline rapid transit station.
    • Includes 4+ parking stalls.

    Overview

    Located on Farrington Highway in the business district of Waipahu, this fee simple property offers high visibility. The property is zoned BMX-3, presenting various current and future possibilities. It features a 3,450 square foot CMU and metal-framed structure on a 9,411 square foot land area. The property includes more than 4 parking stalls in front of the building. Situated near the Skyline rapid transit station, 7-Eleven, Taniokas, the Bus line, and a district park. Currently, the sublessee operates an auto repair business under a short-term lease.

    Financial Insights

    Value Estimation Calculated for Retail

    Conservative
    $1.01M
    NOI $91,319 @ 9.00% cap · cautious / downside scenario
    Moderate
    $1.30M
    NOI $91,319 @ 7.00% cap · market / base-case scenario
    Aggressive
    $1.83M
    NOI $91,319 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Retail

    Component $ $/SF
    Gross rent $137.0k $39.72
    − Vacancy −$6.6k −$1.91
    EGI $130.5k $37.81
    − OpEx −$39.1k −$11.34
    NOI $91.3k $26.47
    3,450 SF · lease $39.72/SF/yr · vacancy 4.80% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Retail
    $1.30M
    $1.14M – $1.52M (±1% cap)
    NOI $91,319 @ 7.0% cap · market cap 5.28%
    Second Best
    Industrial
    $646.7K
    $565.9K – $754.5K (±1% cap)
    NOI $45,271 @ 7.0% cap · market cap 2.62%
    Theoretical Best
    Specialty Retail
    $1.40M
    $1.22M – $1.63M (±1% cap)
    NOI $97,842 @ 7.0% cap · market cap 5.66%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    808 Automotive Auto Repair Shop

    Map

    City
    Waipahu
    County
    Honolulu
    State
    Hawaii
    Longitude
    -158.021
    Latitude
    21.3792

    Nearby Similar for Sale

    • $2,900,000

      Waipahu Mixed-Use Investment Opportunity

      Mixed-use commercial property with auto servicing facility and residential homes.
      94-825 Waipahu Street, Waipahu, HI 96797
      View Details
    • $2,900,000

      Waipahu Mixed-Use Investment Opportunity

      Commercial property with auto servicing facility and two residential homes.
      94-825 Waipahu Street, Waipahu, HI 96797
      View Details
    • $1,150,000

      Waipahu Commercial Investment Opportunity

      Commercial property in Waipahu, formerly a restaurant and cookie business.
      94-101 Waipahu Depot Street, Waipahu, HI 96797
      View Details
    • $1,250,000

      Waipahu Multi-Family Investment Property

      Fully rented multi-family property with four 2-bedroom units.
      94-769 Haakoa Place, Waipahu, HI 96797
      View Details
    • $1,000,000

      Waipahu Farmland with Expansive Views

      Five-acre Waipahu farmland with views from Waianae to Diamond Head.
      94-1100 Kunia Road, Waipahu, HI 96797
      View Details
    • $375,000
      4,000 SF

      Waikele Storage Bunker For Sale

      Storage bunker in Waikele Storage Park with dock and parking.
      94-990 Pakela Streets #E-29, Waipahu, HI 96797
      View Details
    • $2,450,000

      Agricultural Land in Kunia

      7-acre agricultural land with fruit trees and vegetable crops.
      94-1100 Kunia Road, Waipahu, HI 96797
      View Details
    • $2,900,000

      Waipahu Mixed-Use Investment Opportunity

      Commercial property with auto servicing facility and two residential homes.
      94-825 Waipahu Street, Waipahu, HI 96797
      View Details
    • $550,000

      Turnkey Farm with Opulent Views

      One-acre leasehold farm with income-producing trees and permitted structure.
      56-I KUNIA Road, Waipahu, HI 96797
      View Details
    • $3,100,000
      6,528 SF

      Waipio Gentry Industrial Space

      Industrial space in high-demand Waipio Gentry submarket.
      94-515 Ukee Street, Waipahu, HI 96797
      View Details
    • $2,900,000

      Waipahu Commercial Property with Residences

      Mixed-use commercial property with auto servicing facility and two homes.
      94-825 Waipahu Street, Waipahu, HI 96797
      View Details
    • $175,000

      Established Korean Restaurant in Waipahu

      Turn-key Korean restaurant for sale in Waipahu shopping plaza.
      94-300 Farrington Highway, Waipahu, HI 96797
      View Details

    FAQs

    What type of property is this?
    Auto shop - High-visibility commercial property in Waipahu's business district.
    Where is this auto shop located?
    The property is located at 94-875 Farrington Highway Waipahu, HI.
    What is the asking price?
    The asking price for this property is $1,730,000.
    What are key features of this property?
    This property features: High visibility location on Farrington Hwy in Waipahu's business district.; Fee Simple ownership.; BMX‑3 zoning offering diverse development possibilities.
    (808) 949-4148
    We can help!
    Listing Contact
    MALCOLM T CHINEN
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    94-875 Farrington Highway, Waipahu, HI 96797
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!