Quadplex with Four Two-Bedroom
94-769 Haakoa Place Waipahu, HI 96797
94-769 Haakoa Place, Waipahu, HI, 96797
$1,250,000
For Sale
$1,250,000
Fully rented quadplex featuring four two-bedroom units with individual electric meters, each with a dedicated laundry area.
Property Size2,208 SF
Price / SF$566.12
Days on Market360
Property Features for 94-769 Haakoa Place
General Information
- Standard status
- Active
- Size
- 2,208 SF
- Property subtype
- Multi-Family
Building Details
- Year Built
- 1960
Listing agency
Graham Realty Inc.
(808) 536-9626
Listed by
Baron Graham · License #RB-21762
(808) 536-9626
Source
Xome
Added: Jul 28, 2025 Updated: Jul 21 at 10:08PM Checked: Jul 21 at 10:08PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Graham Realty Inc.
Investment Insights
Based on property information with market context.
This fully rented quadplex features a solid CMU base and consists of four two-bedroom units. The property provides six parking spaces and is set up with individual electric meters for each unit. Each unit also includes its own dedicated laundry area.
The building is located behind Servco Toyota Waipahu, with convenient access to the rail station and nearby restaurants and shops, including Tanioka’s.
Overall, the configuration supports independent utility metering and in-unit laundry setups across the four units, with parking available on-site for residents.
The building is located behind Servco Toyota Waipahu, with convenient access to the rail station and nearby restaurants and shops, including Tanioka’s.
Overall, the configuration supports independent utility metering and in-unit laundry setups across the four units, with parking available on-site for residents.
Key Highlights
- Fully rented quadplex with four 2‑bedroom units
- Gross rent listed at $5,900/month
- Each unit has an individual electric meter and a dedicated laundry area
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $67.6k | $30.60 |
| − Vacancy | −$4.7k | −$2.15 |
| EGI | $62.8k | $28.45 |
| − OpEx | −$18.8k | −$8.53 |
| NOI | $44.0k | $19.91 |
2,208 SF · lease $30.60/SF/yr · vacancy 7.03% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$628.1K
$549.6K – $732.8K
NOI $43,970 @ 7.0% cap · market cap 3.52%
Second Best
Apartment 5plus
$578.3K
$506.0K – $674.7K
NOI $40,483 @ 7.0% cap · market cap 3.24%
Theoretical Best
Specialty Retail
$894.6K
$782.7K – $1.04M
NOI $62,619 @ 7.0% cap · market cap 5.01%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Quadplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Quadplex - Fully rented quadplex featuring four two-bedroom units with individual electric meters, each with a dedicated laundry area.
Where is this quadplex located?
The property is located at 94-769 Haakoa Place Waipahu, HI.
What is the asking price?
The asking price for this property is $1,250,000.
What are key features of this property?
This property features: Fully rented quadplex with four 2‑bedroom units; Gross rent listed at $5,900/month; Each unit has an individual electric meter and a dedicated laundry area
