Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Mesa Office Condo For Sale Title is generated by Realmo AI

    535 E McKellips Rd, Mesa, AZ 85201

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Turn-key office condo with prime location and essential amenities.

    Type:Office
    Property size:
    3,504 SF
    Price / SF:
    $265/SF
    Added:
    Oct 3, 2024
    Days on Market:
    608
    Last Refresh:
    May 12 at 10:02 pm

    Property Features for 535 E McKellips Rd

    General Information

    Standard status
    Active
    Size
    3,504 SF
    Property subtype
    Office

    Building Details

    Year Built
    2004

    We can help!

    Listing Contact
    Tyson Breinholt

    Listing agent Tyson Breinholt License #AZ BR517298000

    Listing office Commercial Properties Inc Tempe

    Listing date Oct 3, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Commercial Properties Inc Tempe

    HighLights

    • Turn‑key, single‑tenant office condo with approximately 3,504 SF.
    • Strategic location with frontage on E McKellips Rd and easy access to Loop 202.
    • Close proximity to Downtown Mesa.
    • Includes reception area, six offices, conference room, break room, bull pen, and three restrooms.
    • Attractive price of $930,000 ($265 PSF).
    • Covered parking spots.

    Overview

    This office condo, constructed in 2004, offers approximately 3,504 square feet of space. The property features a single-tenant setup with a reception area, six offices, a conference room, a break room, a bull pen, and three restrooms. It is located at 535 E McKellips Rd, Bldg 4, Suite 117, Mesa, AZ 85203, with frontage on E McKellips Rd and easy access to Loop 202. The location is also in close proximity to Downtown Mesa. Covered parking spots are included. This property is intended for owner-users seeking a professional workspace.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $77.8k $22.20
    − Vacancy −$14.8k −$4.22
    EGI $63.0k $17.98
    − OpEx −$15.8k −$4.50
    NOI $47.3k $13.49
    3,504 SF · lease $22.20/SF/yr · vacancy 19.00% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $675.1K
    $590.7K – $787.6K (±1% cap)
    NOI $47,257 @ 7.0% cap · market cap 5.08%
    Second Best
    —
    —
    no second resolved use
    Theoretical Best
    Office A
    $908.2K
    $794.7K – $1.06M (±1% cap)
    NOI $63,577 @ 7.0% cap · market cap 6.84%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Islands Miracle (Bike/Boat/Book/etc) Store Casie Vinson, NP Physician McGough Adamson Landscaping My House LLC Home Health Care Service NextCare Urgent Care ... Medical Clinic

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Mesa
    County
    Maricopa
    State
    Arizona
    Longitude
    -111.8197872
    Latitude
    33.4507823

    Nearby Similar for Sale

    • $549,500
      2,000 SF

      Mesa Multifamily Property For Sale

      Multifamily property with upgraded units, ideal for investment.
      8125 E BONNELL Street, Mesa, AZ 85207
      View Details
    • $530,000

      Mesa Duplex with Leases

      Well-maintained Mesa duplex with strong leases in place.
      4612 E CAMINO Street, Mesa, AZ 85205
      View Details
    • $707,000

      Mesa Fourplex in Prime Location

      Well-maintained fourplex with long-term tenants in a high-demand area.
      834 N CHERRY, Mesa, AZ 85201
      View Details
    • $575,000

      Income Property in Downtown Mesa

      Remodeled main residence with detached studio guest house.
      146 S ROBSON, Mesa, AZ 85210
      View Details
    • $540,000

      Mesa Duplex: Investment Opportunity

      Well-maintained duplex in Mesa with seller financing option.
      1129 N WEDGEWOOD Circle, Mesa, AZ 85203
      View Details
    • $825,750

      Mesa Condo For Sale

      Well-designed condo in Pierpont Commerce Center, Mesa, Arizona.
      4852 E Baseline Rd Ste C-104, Mesa, AZ 85206
      View Details
    • $425,000

      Mesa Duplex in North Mesa

      Well-maintained duplex in North Mesa, great location.
      905 E FOUNTAIN Street, Mesa, AZ 85203
      View Details
    • $425,000

      Mesa Duplex in North Mesa

      Well-maintained duplex in North Mesa, great location.
      913 E FOUNTAIN Street, Mesa, AZ 85203
      View Details
    • $2,650,000
      6,797 SF

      Multi-Tenant Strip Center For Sale

      6,797 SF strip center on 1.19 AC parcel.
      1616 S Stapley Dr, Mesa, AZ 85204
      View Details
    • $2,680,000
      3,500 SF

      Valvoline NNN Ground Lease Investment

      New 15-year absolute NNN lease with scheduled rent increases.
      3663 South Power Road, Mesa, AZ 85212
      View Details
    • $1,500,000
      5,665 SF

      Mesa Restaurant Property For Sale

      Renovated restaurant building near light rail and motel.
      961 W Main St, Mesa, AZ
      View Details
    • $860,000

      Downtown Mesa Retail/Office Building

      Retail/office building in a walkable district near light rail.
      146 W Main St, Mesa, AZ 85201
      View Details

    FAQs

    What type of property is this?
    Office units - Turn-key office condo with prime location and essential amenities.
    Where is this office units located?
    The property is located at 535 E McKellips Rd Mesa, AZ.
    What is the asking price?
    The asking price for this property is $930,000.
    What are key features of this property?
    This property features: Turn‑key, single‑tenant office condo with approximately 3,504 SF.; Strategic location with frontage on E McKellips Rd and easy access to Loop 202.; Close proximity to Downtown Mesa.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Tyson Breinholt
    Real Estate License ID: AZ BR517298000
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    535 E McKellips Rd, Mesa, AZ 85201
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!