For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Modern Duplex in Prime Location Title is generated by Realmo AI

    11515 NE 12th Ave, Miami, FL 33161

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Luxury duplex with potential for additional unit and high income.

    Type:Multifamily
    Property size:
    3,067 SF
    Lot size:
    8,428.00 Acres
    Price / SF:
    $286/SF
    Added:
    Sep 2, 2023
    Days on Market:
    1012
    Last Refresh:
    May 12 at 9:33 pm

    Property Features for 11515 NE 12th Ave

    General Information

    Standard status
    Active
    Size
    3,067 SF
    Lot size
    8,428.00 Acres
    Property subtype
    Multifamily

    Building Details

    Year Built
    1960

    We can help!

    Listing Contact
    monica urrutia

    Listing agent monica urrutia License #3196450

    Listing office Beachfront Realty Inc

    Listing date Sep 2, 2023

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Beachfront Realty Inc

    HighLights

    • Duplex with two 3‑bedroom, 1‑bathroom units, offering immediate rental income potential.
    • Large 8,428 sq ft lot with 2,569 sq ft of construction and potential for expansion or additional unit in the basement.
    • Completely renovated with impact windows, central A/C, and new electrical system.
    • Strategic location near Biscayne Park, Miami Shores, Biscayne corridor, and Whole Foods.
    • Open kitchen with bar, family room, and private yard with fruit trees.
    • Existing leases in place until December 2026, generating $5900 monthly income.

    Overview

    This modern duplex features a total of 6 bedrooms and 2 bathrooms, with each unit containing 3 bedrooms and 1 bathroom. Situated in a strategic location, the property includes a unique basement that offers the potential for conversion into an additional unit. The building has 2,569 square feet of construction on a large 8,428 square foot lot. The property has been renovated throughout and includes impact windows and central air conditioning, along with updated electrical systems. The open kitchen features a bar, family room, and private yard with fruit trees. The property is located 3 blocks from Biscayne Park and Miami Shores, and is in close proximity to the Biscayne corridor and Whole Foods. Both units are currently rented. Unit 11515 is rented for $2800 with the lease expiring in December 2026, and Unit 11517 is rented for $3100 with the lease also expiring in December 2026. The property has the potential to generate $8000 monthly if rented short term.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $93.9k $30.60
    − Vacancy −$6.0k −$1.95
    EGI $87.9k $28.65
    − OpEx −$26.4k −$8.60
    NOI $61.5k $20.06
    3,067 SF · lease $30.60/SF/yr · vacancy 6.37% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $878.7K
    $768.9K – $1.03M (±1% cap)
    NOI $61,510 @ 7.0% cap · market cap 6.99%
    Second Best
    Apartment 5plus
    $809.4K
    $708.2K – $944.3K (±1% cap)
    NOI $56,658 @ 7.0% cap · market cap 6.44%
    Theoretical Best
    Specialty Retail
    $2.07M
    $1.81M – $2.42M (±1% cap)
    NOI $144,917 @ 7.0% cap · market cap 16.47%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.17378
    Latitude
    25.882

    FAQs

    What type of property is this?
    Duplex - Luxury duplex with potential for additional unit and high income.
    Where is this duplex located?
    The property is located at 11515 NE 12th Ave Miami, FL.
    What is the asking price?
    The asking price for this property is $880,000.
    What are key features of this property?
    This property features: Duplex with two 3‑bedroom, 1‑bathroom units, offering immediate rental income potential.; Large 8,428 sq ft lot with 2,569 sq ft of construction and potential for expansion or additional unit in the basement.; Completely renovated with **impact windows, central A/C, and new electrical system.**
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message