Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1122 Sutter St San Francisco, CA 94109-5674

    • Apartment buildings
    • 10,778 SF
    • 0.13 lot acres
    OFF-MARKET
    Last Sale
    Jan 15, 2025
    $1,900,000
    Value Estimations
    $1,980,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-5749315
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1122 Sutter St

    Year built
    1910
    Construction
    TILT-UP CONCRETE
    Lot size
    0.13 lot acres
    Property size
    10,778 SF
    Zone code
    POLK
    Property type
    Apartment buildings
    APN
    0669 -007
    APU
    669007

    Description

    This exceptional mixed-use property at 1122-1124 Sutter Street in San Francisco, CA, presents a compelling investment opportunity. The three-story building, constructed in 1910, boasts a total of 10,778 square feet situated on a 5,497 square foot lot (APN 0669-007). The property is comprised of thirteen residential apartment units and two ground-floor commercial spaces, currently configured as a restaurant and storefront. Located in the desirable Lower Nob Hill neighborhood, this property benefits from high foot traffic and excellent visibility on a tree-lined street. The asking price is $2,650,000, representing a price per square foot of $245.87 and a 7.20% cap rate. This owner/user investment presents a rare chance to acquire a well-positioned multifamily and retail asset in a highly sought-after San Francisco location. The property's strong cash flow potential, combined with its prime location and diverse income streams, makes it an attractive proposition for discerning investors. This is a for sale by owner listing. Please do not disturb tenants. The zip code is 94109.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,980,000
      ML approach
      $1,995,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Francisco
    County
    San Francisco
    State
    California
    Longitude
    -122.419
    Latitude
    37.7882
    CBSA code
    41860
    CBSA name
    SAN FRANCISCO-OAKLAND-FREMONT, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $46,908
    $1,785,000
    $2,040,000
    $3,825,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request

      1601 Larkin St, Unit 205

      APARTMENT HOUSE (5+ UNITS)
      1601 Larkin St, San Francisco, CA 94109-8954
      View Details
    • Value Estimation
      $200,000
      0.10 Acres

      2901 Van Ness Ave, Unit 2911

      APARTMENT HOUSE (5+ UNITS) • 0.10 Acres
      2901 Van Ness Ave, San Francisco, CA 94109-1019
      View Details
    • Value Estimation
      $750,000
      31,100 SF

      1275 Greenwich St

      APARTMENT HOUSE (5+ UNITS) • 31,100 SF
      1275 Greenwich St, San Francisco, CA 94109-1558
      View Details
    • Value Estimation
      $470,000
      3,890 SF

      1349 Greenwich St

      APARTMENT HOUSE (5+ UNITS) • 3,890 SF
      1349 Greenwich St, San Francisco, CA 94109-1569
      View Details
    • Value Estimation
      $555,000
      9,240 SF

      1400 Greenwich St

      APARTMENT HOUSE (5+ UNITS) • 9,240 SF
      1400 Greenwich St, San Francisco, CA 94109-1442
      View Details
    • Value Estimation
      $875,000
      42,052 SF

      1850 Gough St

      APARTMENT HOUSE (5+ UNITS) • 42,052 SF
      1850 Gough St, San Francisco, CA 94109-3347
      View Details

    Similar Nearby for Sale

    • $3,700,000
      5,088 SF

      Russian Hill Multifamily Investment Opportunity

      Six-unit apartment building in Russian Hill with potential for individual sale.
      1316-1326 Vallejo St, San Francisco, CA 94109
      View Details
    • $4,400,000
      8,949 SF

      Larkin Street Multifamily Investment

      Six-unit Nob Hill apartment building, excellent upside.
      1338-1348 Larkin St, San Francisco, CA 94109
      View Details
    • $5,200,000
      16,391 SF

      Mixed-Use Property in Chinatown/Telegraph Hill

      55-unit mixed-use property with retail and SRO units.
      781-785 Broadway St, San Francisco, CA 94109
      View Details
    • $1,600,000
      4,553 SF

      Mixed-Use Building with High Occupancy

      Mixed-use building featuring apartments and commercial space in San Francisco.
      926-932 Larkin St, San Francisco, CA 94109
      View Details
    • $2,800,000

      Entitled Boutique Development Project

      Six-unit development project in a prime location.
      1728 Larkin St, San Francisco, CA 94109
      View Details
    • $2,995,000
      4,850 SF

      Nob Hill Multifamily Investment Opportunity

      Classic San Francisco apartment building in prime Nob Hill location.
      1520 Leavenworth St, San Francisco, CA 94109
      View Details

    Similar Nearby for Lease

    • $1,800 /Mo

      868 Post St

      RETAIL/OFFICE/LIGHTINDUSTRY
      868 Post St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      3,128 SF

      982 Post Street Office Suites

      Nob Hill Executive Office Space
      982 Post St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      1,000 SF

      Retail Space with Mezzanine

      Retail space with mezzanine in a vibrant San Francisco location.
      211 Austin St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      1,362 SF

      Renovated Retail Space on Corner

      Prime corner retail space with existing cafe infrastructure.
      1395 Union St, San Francisco, CA 94109
      View Details
    • Contact for pricing
      5,000 SF

      San Francisco Office Space Available

      5,000 SF office space for rent in San Francisco.
      1150 Sutter St, San Francisco, CA 94109
      View Details
    • $36 SF/Yr
      12,277 SF

      Prime Retail Space in San Francisco

      High-traffic retail space near Van Ness Avenue and CPMC campus.
      1301-1314 Franklin St, San Francisco, CA 94109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1122 Sutter St
    San Francisco, CA 94109-5674
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.