Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Maple Shade Investment Opportunity Title is generated by Realmo AI

    2941 NJ-73, Maple Shade, NJ 08052

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Shopping center and office building with income potential in Maple Shade.

    Type:Mixed Use, Office, Retail
    Property size:
    32,160 SF
    Price / SF:
    $216/SF
    Added:
    Dec 11, 2023
    Days on Market:
    906
    Last Refresh:
    May 12 at 8:58 pm

    Property Features for 2941 NJ-73

    General Information

    Standard status
    Active
    Size
    32,160 SF
    Property subtype
    Mixed Use, Office, Retail

    We can help!

    Listing Contact
    Andi Pesacov

    Listing agent Andi Pesacov License #RS210170L

    Listing office KW Commercial

    Listing date Dec 11, 2023

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of KW Commercial

    HighLights

    • Strong income potential with submarket NNN rents near $19 psf ($610k GPR).
    • Office building occupied by the DEA, providing secure government rent.
    • Shopping center with 5 units and a vacant storage unit that can be converted into retail space, offering immediate upside.
    • Located in the thriving retail market of Maple Shade, NJ.
    • Includes two buildings: a 17,750 SF shopping center and a 14,410 SF office building.
    • Located in a Philadelphia retail market experiencing strong recovery with increased consumer spending.

    Overview

    The Maple Shade Shopping Center, located at 2941 NJ-73, Maple Shade, NJ, presents an investment opportunity. The property includes two buildings: a 17,750 square foot shopping center and a 14,410 square foot office building. Constructed in 1990 and 2002, respectively, the shopping center provides 55 parking spaces, while the office building offers 46. The shopping center has five units and one vacant storage unit that could be converted into retail space. The office building is currently occupied by the DEA. The shopping center has a mix of regional, local, and government agency tenants. The property offers potential for increased rental returns.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $964.8k $30.00
    − Vacancy −$308.7k −$9.60
    EGI $656.1k $20.40
    − OpEx −$164.0k −$5.10
    NOI $492.0k $15.30
    32,160 SF · lease $30.00/SF/yr · vacancy 32.00% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $7.03M
    $6.15M – $8.20M (±1% cap)
    NOI $492,048 @ 7.0% cap · market cap 7.08%
    Second Best
    Retail
    $6.56M
    $5.74M – $7.65M (±1% cap)
    NOI $459,029 @ 7.0% cap · market cap 6.60%
    Theoretical Best
    Office A
    $8.40M
    $7.35M – $9.80M (±1% cap)
    NOI $587,833 @ 7.0% cap · market cap 8.46%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Shopping centers

    Similar Places Nearby

    • Coinstar Kiosk - Bitcoin ATM — 41 W. Main St Albertsons, Maple Shade, NJ 08052

    Map

    City
    Maple Shade
    County
    Ocean
    State
    New Jersey
    Longitude
    -74.9946
    Latitude
    39.9516

    Nearby Similar for Sale

    • $395,000

      Mixed-Use Building in Prime Location

      Multi-family and commercial property with excellent location and recent upgrades.
      15 S FORKLANDING Road, MAPLE SHADE, NJ 08052
      View Details
    • $450,000
      1,824 SF

      Well-Maintained Duplex with Income Potential

      Duplex with two units, updated systems, and income potential.
      332 Bailey Avenue, Maple Shade, NJ 08052
      View Details
    • $395,000

      Three-Unit Rental Property For Sale

      Three-unit rental property with commercial and residential tenants.
      15 S Forklanding Rd, MAPLE SHADE, NJ 08052
      View Details
    • $320,000
      3,000 SF

      Highly Visible Commercial Building

      Two-story commercial building on a busy road with parking.
      447 ROUTE 38 W, MAPLE SHADE, NJ 08052
      View Details

    FAQs

    What type of property is this?
    Shopping center - Shopping center and office building with income potential in Maple Shade.
    Where is this shopping center located?
    The property is located at 2941 NJ-73 Maple Shade, NJ.
    What is the asking price?
    The asking price for this property is $6,950,000.
    What are key features of this property?
    This property features: Strong income potential with submarket NNN rents near $19 psf ($610k GPR).; Office building occupied by the DEA, providing secure government rent.; Shopping center with 5 units and a vacant storage unit that can be converted into retail space, offering immediate upside.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Andi Pesacov
    Real Estate License ID: RS210170L
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2941 NJ-73, Maple Shade, NJ 08052
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!