Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    335 Riverside Dr Clayton, NY 13624-1022

    • Hotels
    • 10,644 SF
    • 0.20 lot acres
    OFF-MARKET
    Last Sale
    Jul 21, 2025
    $540,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-1598160
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Thousand Islands Inn / Resort Hotel
    • Thousand Islands Inn-1000 / Restaurant Or Cafe

    Property Details for 335 Riverside Dr

    Year built
    1897
    Lot size
    0.20 lot acres
    Property size
    10,644 SF
    Property type
    Hotels
    APN
    223201 20.38-2-26
    APU
    2232012038226

    Description

    This exceptional investment opportunity presents the chance to acquire the Thousand Islands Inn, a historic hotel located in the heart of Clayton, New York's vibrant downtown. Situated directly across from a public park, this three-story building boasts unparalleled views of the renowned Thousand Islands region. The property encompasses 10,000 square feet and features 13 keys, offering significant potential for a substantial return on investment. While the year built is unavailable, the property requires a complete restoration. This presents a unique opportunity for an investor to revitalize a landmark property and capitalize on the area's thriving tourism industry. Importantly, the property is eligible for grants from both federal and state agencies, potentially offsetting renovation costs. The anticipated occupancy date is October 30, 2024, allowing ample time for renovations and preparations. This is a rare chance to own a piece of Clayton's rich history and create a thriving hospitality business in a prime location. The address is 335 Riverside Drive, Clayton, NY 13624, Jefferson County. The property consists of one building.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Clayton
    County
    Jefferson
    State
    New York
    Longitude
    -76.0864
    Latitude
    44.2428
    CBSA code
    48060
    CBSA name
    WATERTOWN-FORT DRUM, NY MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $46,000
    $379,000
    $425,000
    -
    $46,000
    $379,000
    $425,000

    Comparable in this City

    • Value Estimation
      $410,000
      92,743 SF

      200 Riverside Dr

      HOTEL • 92,743 SF
      200 Riverside Dr, Clayton, NY 13624-1159
      View Details
    • Value Estimation
      $265,000
      3,498 SF

      38267 State Rte 12e

      MOTEL • 3,498 SF
      38267 State Rte 12e, Clayton, NY 13624-2211
      View Details
    • Value Estimation
      $225,000
      1,537 SF

      1075 State St

      MOTEL • 1,537 SF
      1075 State St, Clayton, NY 13624-2201
      View Details
    • Value Estimation
      $240,000
      4,250 SF

      617 Un St

      MOTEL • 4,250 SF
      617 Un St, Clayton, NY 13624-1239
      View Details
    • Value Estimation
      $220,000
      3,333 SF

      8820 Cedar Pt Dr

      CAMPGROUND, RV PARK • 3,333 SF
      8820 Cedar Pt Dr, Clayton, NY 13624
      View Details
    • Value Estimation
      $230,000
      1,872 SF

      40828 State Rte 12

      MOTEL • 1,872 SF
      40828 State Rte 12, Clayton, NY 13624-2162
      View Details

    Similar Nearby for Sale

    • $1,399,900
      Pending

      Waterfront Commercial Opportunity: Turnkey Properties

      Three renovated properties: restaurant/bar, motel, and trailer on waterfront.
      110 State St, Clayton, NY 13624
      View Details
    • $145,000
      Pending

      Land For Dream Home

      Building lot ready for a new single-family home.
      Clayton, NY 13624
      View Details
    • $89,900

      Garage with Apartment and Land

      Property with garage, apartment, and expansion potential on 1.24 acres.
      36644 State Route 12E, Cape Vincent, NY 13624
      View Details
    • $65,000

      Chaumont River Building Lot

      1.90-acre building lot with river access to Lake Ontario.
      Lot D County Rt 179, Clayton, NY 13624
      View Details
    • $55,000
      0.79 Acres

      Wooded Lot Near Clayton Village

      Private wooded lot near Clayton, NY, with utilities.
      Birch Ln, Clayton, NY 13624
      View Details
    • New
      $289,900
      4.00 Acres

      Grindstone Island Getaway Land

      4 acres land with 200' riverfront near Clayton, NY.
      Rusho Bay, Clayton, NY 13624
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    335 Riverside Dr
    Clayton, NY 13624-1022
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.